Medusa Mining Ltd
OTC:MDSMF
Income Statement
Earnings Waterfall
Medusa Mining Ltd
Income Statement
Medusa Mining Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
-41%
|
0
+51%
|
0
-59%
|
|
| Operating Income | |||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-95%
|
(2)
-12%
|
(2)
+5%
|
(1)
+10%
|
(2)
-31%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-60%
|
(2)
-15%
|
(2)
+8%
|
(1)
+6%
|
(2)
-30%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-60%
|
(2)
-15%
|
(2)
+8%
|
(1)
+6%
|
(2)
-30%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|