Mdwerks Inc
OTC:MDWK
Cash Flow Statement
Cash Flow Statement
Mdwerks Inc
| Mar-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
3
N/A
|
3
N/A
|
3
N/A
|
(0)
N/A
|
(0)
-8%
|
(0)
-138%
|
(0)
-6%
|
(0)
+32%
|
(0)
-62%
|
(0)
-179%
|
(0)
-99%
|
(0)
-48%
|
(0)
-40%
|
(0)
-32%
|
(1)
-59%
|
(1)
-43%
|
(1)
-13%
|
(1)
-9%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
0
N/A
|
0
-23%
|
0
+356%
|
0
-17%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Debt |
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
(3)
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
0
+8%
|
0
+138%
|
0
+6%
|
0
-32%
|
0
+62%
|
0
+179%
|
0
+138%
|
0
+52%
|
0
+65%
|
1
+60%
|
1
-1%
|
1
+46%
|
1
-11%
|
1
-6%
|
|
| Change in Cash | |||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+74%
|
0
-88%
|
0
+3 222%
|
0
-45%
|
0
+33%
|
0
-65%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
3
N/A
|
3
N/A
|
3
N/A
|
(0)
N/A
|
(0)
-8%
|
(0)
-138%
|
(0)
-6%
|
(0)
+32%
|
(0)
-62%
|
(0)
-179%
|
(0)
-99%
|
(0)
-48%
|
(0)
-100%
|
(0)
-22%
|
(1)
-44%
|
(1)
-37%
|
(1)
+1%
|
(1)
-9%
|
|