Mayfair Gold Corp
OTC:MFGCF
Intrinsic Value
The intrinsic value of one MFGCF stock under the Base Case scenario is 0.064 USD. Compared to the current market price of 1.224 USD, Mayfair Gold Corp is Overvalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mayfair Gold Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Mayfair Gold Corp
Balance Sheet Decomposition
Mayfair Gold Corp
Current Assets | 8.1m |
Cash & Short-Term Investments | 7.7m |
Receivables | 270.6k |
Other Current Assets | 174.9k |
Non-Current Assets | 14.5m |
PP&E | 14.4m |
Other Non-Current Assets | 145.3k |
Free Cash Flow Analysis
Mayfair Gold Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Mayfair Gold Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-11.8m
CAD
|
Operating Income
|
-11.8m
CAD
|
Other Expenses
|
602.6k
CAD
|
Net Income
|
-11.2m
CAD
|
MFGCF Profitability Score
Profitability Due Diligence
Mayfair Gold Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Mayfair Gold Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
MFGCF Solvency Score
Solvency Due Diligence
Mayfair Gold Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Mayfair Gold Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MFGCF Price Targets Summary
Mayfair Gold Corp
Dividends
Current shareholder yield for MFG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MFGCF stock under the Base Case scenario is 0.064 USD.
Compared to the current market price of 1.224 USD, Mayfair Gold Corp is Overvalued by 95%.