Missfresh Ltd
OTC:MFLTY
Income Statement
Earnings Waterfall
Missfresh Ltd
Income Statement
Missfresh Ltd
| Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
5 547
N/A
|
6 952
+25%
|
6 190
-11%
|
2 761
-55%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(4 955)
|
(6 131)
|
(5 184)
|
(2 181)
|
|
| Gross Profit |
591
N/A
|
820
+39%
|
1 006
+23%
|
580
-42%
|
|
| Operating Income | |||||
| Operating Expenses |
(3 656)
|
(4 682)
|
(3 531)
|
(1 887)
|
|
| Selling, General & Administrative |
(3 656)
|
(4 682)
|
(3 531)
|
(1 887)
|
|
| Operating Income |
(3 065)
N/A
|
(3 861)
-26%
|
(2 525)
+35%
|
(1 307)
+48%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(42)
|
(69)
|
(83)
|
(218)
|
|
| Non-Reccuring Items |
0
|
0
|
(206)
|
0
|
|
| Total Other Income |
90
|
81
|
(94)
|
1
|
|
| Pre-Tax Income |
(3 017)
N/A
|
(3 850)
-28%
|
(2 908)
+24%
|
(1 523)
+48%
|
|
| Net Income | |||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3 017)
|
(3 850)
|
(2 908)
|
(1 524)
|
|
| Income to Minority Interest |
(0)
|
0
|
6
|
13
|
|
| Net Income (Common) |
(3 336)
N/A
|
(4 168)
-25%
|
(2 902)
+30%
|
(1 511)
+48%
|
|
| EPS (Diluted) |
-141.67
N/A
|
-177.01
-25%
|
-123.21
+30%
|
-2.2
+98%
|
|