M
Minera Frisco SAB de CV
OTC:MFRVF
Minera Frisco SAB de CV
OTC:MFRVF
Price:
0.59
USD
Market Closed
Market Cap:
$3.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Minera Frisco SAB de CV
OTC:MFRVF
|
MX |
|
Mondi PLC
LSE:MNDI
|
UK |
|
America Movil SAB de CV
NYSE:AMX
|
MX |
|
Mistras Group Inc
NYSE:MG
|
US |
|
L
|
Lysaght Galvanized Steel Bhd
KLSE:LYSAGHT
|
MY |
|
Iron Horse Acquisitions Corp
NASDAQ:IROH
|
US |
Income Statement
Earnings Waterfall
Minera Frisco SAB de CV
Minera Frisco SAB de CV
Income Statement
Minera Frisco SAB de CV
Minera Frisco SAB de CV
Currency: MXN
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
366
|
530
|
661
|
1 087
|
606
|
490
|
397
|
5
|
271
|
329
|
385
|
491
|
801
|
883
|
973
|
1 000
|
1 044
|
1 061
|
1 053
|
1 046
|
1 039
|
996
|
1 009
|
1 054
|
1 102
|
1 135
|
1 149
|
1 184
|
1 247
|
1 257
|
1 337
|
1 522
|
1 704
|
1 741
|
1 917
|
2 016
|
2 273
|
2 348
|
2 481
|
0
|
1 317
|
1 098
|
583
|
771
|
775
|
818
|
866
|
880
|
811
|
936
|
1 092
|
1 303
|
1 548
|
1 701
|
1 822
|
1 873
|
1 820
|
1 728
|
0
|
0
|
0
|
|
| Revenue |
7 142
N/A
|
7 422
+4%
|
7 659
+3%
|
7 905
+3%
|
8 545
+8%
|
8 943
+5%
|
9 174
+3%
|
8 901
-3%
|
9 025
+1%
|
9 913
+10%
|
9 799
-1%
|
10 316
+5%
|
10 305
0%
|
9 655
-6%
|
10 373
+7%
|
11 340
+9%
|
12 398
+9%
|
13 323
+7%
|
13 802
+4%
|
13 748
0%
|
13 611
-1%
|
13 594
0%
|
13 592
0%
|
13 766
+1%
|
13 859
+1%
|
14 379
+4%
|
14 809
+3%
|
14 797
0%
|
14 870
+0%
|
14 747
-1%
|
14 575
-1%
|
14 407
-1%
|
14 397
0%
|
13 156
-9%
|
11 989
-9%
|
10 840
-10%
|
9 510
-12%
|
9 164
-4%
|
9 045
-1%
|
9 745
+8%
|
10 155
+4%
|
10 871
+7%
|
11 883
+9%
|
12 163
+2%
|
12 833
+6%
|
13 515
+5%
|
13 582
+0%
|
13 365
-2%
|
12 665
-5%
|
11 855
-6%
|
10 623
-10%
|
9 305
-12%
|
8 758
-6%
|
8 212
-6%
|
8 570
+4%
|
9 511
+11%
|
10 459
+10%
|
11 339
+8%
|
11 931
+5%
|
12 817
+7%
|
14 056
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 452)
|
(3 760)
|
(4 013)
|
(4 209)
|
(4 333)
|
(4 711)
|
(5 089)
|
(5 241)
|
(5 416)
|
(6 016)
|
(6 103)
|
(6 639)
|
(6 810)
|
(7 059)
|
(7 848)
|
(8 610)
|
(9 809)
|
(10 356)
|
(10 655)
|
(10 639)
|
(10 649)
|
(10 550)
|
(10 670)
|
(10 898)
|
(11 023)
|
(11 320)
|
(11 630)
|
(11 537)
|
(11 239)
|
(11 236)
|
(11 167)
|
(11 243)
|
(11 763)
|
(11 445)
|
(10 728)
|
(10 037)
|
(9 010)
|
(8 504)
|
(8 348)
|
(8 394)
|
(8 364)
|
(8 188)
|
(8 171)
|
(8 265)
|
(8 681)
|
(8 994)
|
(9 071)
|
(9 123)
|
(8 806)
|
(8 584)
|
(8 153)
|
(7 500)
|
(6 968)
|
(6 612)
|
(6 472)
|
(6 478)
|
(6 576)
|
(6 736)
|
(6 930)
|
(7 112)
|
(7 213)
|
|
| Gross Profit |
3 689
N/A
|
3 661
-1%
|
3 646
0%
|
3 697
+1%
|
4 212
+14%
|
4 232
+0%
|
4 085
-3%
|
3 660
-10%
|
3 609
-1%
|
3 896
+8%
|
3 696
-5%
|
3 677
-1%
|
3 495
-5%
|
2 596
-26%
|
2 526
-3%
|
2 730
+8%
|
2 589
-5%
|
2 967
+15%
|
3 147
+6%
|
3 109
-1%
|
2 962
-5%
|
3 044
+3%
|
2 922
-4%
|
2 868
-2%
|
2 836
-1%
|
3 059
+8%
|
3 179
+4%
|
3 260
+3%
|
3 631
+11%
|
3 511
-3%
|
3 407
-3%
|
3 164
-7%
|
2 634
-17%
|
1 711
-35%
|
1 261
-26%
|
802
-36%
|
500
-38%
|
660
+32%
|
697
+6%
|
1 351
+94%
|
1 791
+33%
|
2 682
+50%
|
3 713
+38%
|
3 898
+5%
|
4 153
+7%
|
4 522
+9%
|
4 511
0%
|
4 242
-6%
|
3 859
-9%
|
3 272
-15%
|
2 471
-24%
|
1 805
-27%
|
1 790
-1%
|
1 600
-11%
|
2 098
+31%
|
3 033
+45%
|
3 882
+28%
|
4 603
+19%
|
5 000
+9%
|
5 706
+14%
|
6 843
+20%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(452)
|
(471)
|
(472)
|
(552)
|
(677)
|
(793)
|
(870)
|
(883)
|
(818)
|
(787)
|
(809)
|
(976)
|
(1 128)
|
(1 401)
|
(1 374)
|
(1 286)
|
(1 165)
|
(2 082)
|
(2 320)
|
(2 486)
|
(1 601)
|
(3 144)
|
(2 985)
|
(2 861)
|
(1 221)
|
(1 928)
|
(1 999)
|
(2 010)
|
(1 535)
|
(2 271)
|
(2 238)
|
(2 336)
|
(1 543)
|
(2 469)
|
(2 550)
|
(3 901)
|
(1 822)
|
(3 445)
|
(3 259)
|
(2 596)
|
(1 526)
|
(3 489)
|
(4 105)
|
(3 803)
|
(1 511)
|
(2 546)
|
(2 061)
|
(1 665)
|
(1 522)
|
(1 692)
|
(1 839)
|
(1 879)
|
(1 800)
|
(1 789)
|
(1 662)
|
(1 593)
|
(1 833)
|
(1 793)
|
(1 809)
|
(1 869)
|
(1 875)
|
|
| Selling, General & Administrative |
(452)
|
(460)
|
(466)
|
(477)
|
(684)
|
(630)
|
(710)
|
(699)
|
(821)
|
(777)
|
(825)
|
(997)
|
(1 189)
|
(1 173)
|
(1 134)
|
(1 076)
|
(1 080)
|
(991)
|
(1 056)
|
(1 105)
|
(1 146)
|
(1 165)
|
(1 161)
|
(1 156)
|
(1 231)
|
(1 166)
|
(1 173)
|
(1 176)
|
(1 338)
|
(1 252)
|
(1 284)
|
(1 295)
|
(1 481)
|
(1 293)
|
(1 269)
|
(1 271)
|
(1 333)
|
(1 212)
|
(1 176)
|
(1 132)
|
(1 196)
|
(1 043)
|
(1 025)
|
(1 036)
|
(1 255)
|
(1 144)
|
(1 172)
|
(1 185)
|
(1 349)
|
(1 136)
|
(1 107)
|
(1 062)
|
(1 071)
|
(976)
|
(979)
|
(994)
|
(1 315)
|
(1 061)
|
(1 076)
|
(1 081)
|
(1 080)
|
|
| Other Operating Expenses |
0
|
(11)
|
(6)
|
(75)
|
6
|
(163)
|
(160)
|
(183)
|
3
|
(10)
|
16
|
21
|
61
|
(229)
|
(239)
|
(210)
|
(84)
|
(1 091)
|
(1 264)
|
(1 382)
|
(456)
|
(1 980)
|
(1 825)
|
(1 705)
|
11
|
(762)
|
(826)
|
(834)
|
(197)
|
(1 019)
|
(954)
|
(1 042)
|
(62)
|
(1 176)
|
(1 281)
|
(2 630)
|
(489)
|
(2 233)
|
(2 083)
|
(1 464)
|
(330)
|
(2 446)
|
(3 080)
|
(2 767)
|
(257)
|
(1 402)
|
(888)
|
(480)
|
(173)
|
(556)
|
(732)
|
(817)
|
(729)
|
(814)
|
(682)
|
(599)
|
(518)
|
(732)
|
(733)
|
(788)
|
(795)
|
|
| Operating Income |
3 238
N/A
|
3 190
-1%
|
3 174
0%
|
3 145
-1%
|
3 534
+12%
|
3 439
-3%
|
3 215
-7%
|
2 777
-14%
|
2 791
+0%
|
3 109
+11%
|
2 887
-7%
|
2 701
-6%
|
2 366
-12%
|
1 195
-49%
|
1 152
-4%
|
1 444
+25%
|
1 425
-1%
|
886
-38%
|
828
-7%
|
623
-25%
|
1 361
+118%
|
(100)
N/A
|
(64)
+36%
|
7
N/A
|
1 616
+23 316%
|
1 131
-30%
|
1 180
+4%
|
1 250
+6%
|
2 096
+68%
|
1 239
-41%
|
1 169
-6%
|
827
-29%
|
1 092
+32%
|
(758)
N/A
|
(1 289)
-70%
|
(3 098)
-140%
|
(1 322)
+57%
|
(2 785)
-111%
|
(2 562)
+8%
|
(1 245)
+51%
|
265
N/A
|
(806)
N/A
|
(392)
+51%
|
95
N/A
|
2 641
+2 690%
|
1 975
-25%
|
2 450
+24%
|
2 577
+5%
|
2 337
-9%
|
1 580
-32%
|
632
-60%
|
(74)
N/A
|
(10)
+86%
|
(189)
-1 779%
|
437
N/A
|
1 441
+230%
|
2 049
+42%
|
2 810
+37%
|
3 192
+14%
|
3 836
+20%
|
4 968
+30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(387)
|
(592)
|
(1 920)
|
(2 962)
|
(2 538)
|
(1 906)
|
(785)
|
1 550
|
(1 292)
|
(1 585)
|
(2 135)
|
(3 686)
|
(1 549)
|
(1 717)
|
(1 063)
|
(1 528)
|
(3 427)
|
(4 304)
|
(5 093)
|
(6 918)
|
(5 236)
|
(4 662)
|
(6 531)
|
(5 187)
|
(6 543)
|
(3 664)
|
(620)
|
(257)
|
(576)
|
(1 985)
|
(4 577)
|
(2 826)
|
(1 938)
|
(3 036)
|
(1 114)
|
(3 030)
|
(1 784)
|
(7 807)
|
(7 937)
|
(6 431)
|
(4 328)
|
925
|
1 644
|
326
|
(2 581)
|
(1 361)
|
(1 704)
|
(1 138)
|
150
|
520
|
943
|
736
|
64
|
(1 023)
|
(2 220)
|
(2 496)
|
(2 711)
|
(2 709)
|
(1 866)
|
(1 338)
|
(1 203)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(136)
|
(37)
|
(81)
|
0
|
(149)
|
(58)
|
(62)
|
(104)
|
(65)
|
0
|
0
|
0
|
(930)
|
0
|
0
|
0
|
(1 529)
|
0
|
0
|
0
|
(711)
|
0
|
0
|
0
|
(663)
|
0
|
0
|
0
|
(923)
|
0
|
0
|
0
|
(1 595)
|
0
|
0
|
0
|
(1 799)
|
0
|
0
|
0
|
(1 249)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(429)
|
(375)
|
(326)
|
(260)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(47)
|
(47)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(76)
|
(76)
|
(76)
|
0
|
(83)
|
(83)
|
(870)
|
(1 341)
|
(1 583)
|
(1 603)
|
(816)
|
(402)
|
(161)
|
(141)
|
(141)
|
(2)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(176)
|
(176)
|
(176)
|
(176)
|
(221)
|
|
| Pre-Tax Income |
2 422
N/A
|
2 223
-8%
|
929
-58%
|
(77)
N/A
|
860
N/A
|
1 496
+74%
|
2 349
+57%
|
4 328
+84%
|
1 350
-69%
|
1 466
+9%
|
691
-53%
|
(1 088)
N/A
|
753
N/A
|
(523)
N/A
|
90
N/A
|
(84)
N/A
|
(2 932)
-3 374%
|
(3 419)
-17%
|
(4 265)
-25%
|
(6 295)
-48%
|
(5 404)
+14%
|
(4 762)
+12%
|
(6 595)
-38%
|
(5 180)
+21%
|
(5 638)
-9%
|
(2 580)
+54%
|
513
N/A
|
946
+85%
|
857
-9%
|
(745)
N/A
|
(3 408)
-357%
|
(1 999)
+41%
|
(1 770)
+11%
|
(3 870)
-119%
|
(2 479)
+36%
|
(6 204)
-150%
|
(4 700)
+24%
|
(10 676)
-127%
|
(10 582)
+1%
|
(8 546)
+19%
|
(7 203)
+16%
|
(1 464)
+80%
|
(351)
+76%
|
(396)
-13%
|
(1 592)
-302%
|
453
N/A
|
606
+34%
|
1 299
+114%
|
2 481
+91%
|
2 098
-15%
|
1 574
-25%
|
661
-58%
|
(328)
N/A
|
(1 212)
-270%
|
(1 784)
-47%
|
(1 056)
+41%
|
(754)
+29%
|
(76)
+90%
|
1 149
N/A
|
2 322
+102%
|
3 544
+53%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(731)
|
(669)
|
(273)
|
67
|
(178)
|
(410)
|
(619)
|
(1 219)
|
(418)
|
(517)
|
(268)
|
124
|
(1 776)
|
(1 411)
|
(1 615)
|
(1 485)
|
737
|
1 016
|
1 256
|
1 989
|
1 635
|
1 484
|
2 018
|
1 471
|
1 353
|
243
|
(965)
|
(1 276)
|
(1 087)
|
(480)
|
529
|
191
|
(114)
|
563
|
247
|
1 424
|
1 127
|
2 915
|
2 883
|
2 060
|
1 994
|
64
|
(441)
|
(314)
|
(149)
|
(784)
|
(914)
|
(1 098)
|
(1 388)
|
(1 165)
|
(839)
|
(480)
|
(430)
|
(127)
|
(9)
|
(233)
|
(109)
|
(370)
|
(818)
|
(1 284)
|
(1 877)
|
|
| Income from Continuing Operations |
1 691
|
1 554
|
656
|
(10)
|
683
|
1 086
|
1 731
|
3 108
|
932
|
949
|
423
|
(964)
|
(1 023)
|
(1 934)
|
(1 525)
|
(1 570)
|
(2 195)
|
(2 402)
|
(3 010)
|
(4 306)
|
(3 769)
|
(3 279)
|
(4 577)
|
(3 709)
|
(4 285)
|
(2 337)
|
(452)
|
(330)
|
(230)
|
(1 226)
|
(2 878)
|
(1 807)
|
(1 884)
|
(3 307)
|
(2 232)
|
(4 780)
|
(3 574)
|
(7 761)
|
(7 699)
|
(6 486)
|
(5 209)
|
(1 401)
|
(792)
|
(710)
|
(1 741)
|
(330)
|
(308)
|
200
|
1 094
|
933
|
735
|
181
|
(757)
|
(1 339)
|
(1 793)
|
(1 289)
|
(863)
|
(445)
|
331
|
1 038
|
1 668
|
|
| Income to Minority Interest |
(294)
|
(306)
|
(215)
|
(145)
|
(112)
|
(34)
|
(54)
|
(57)
|
(48)
|
(41)
|
(36)
|
(36)
|
(14)
|
(14)
|
(11)
|
(14)
|
(38)
|
(37)
|
(37)
|
(31)
|
(29)
|
(31)
|
(31)
|
(37)
|
(46)
|
(60)
|
(50)
|
(62)
|
(76)
|
(82)
|
(111)
|
(127)
|
(82)
|
(65)
|
(50)
|
(4)
|
(33)
|
(26)
|
(24)
|
(34)
|
(40)
|
(55)
|
(51)
|
(56)
|
(41)
|
(53)
|
(87)
|
(94)
|
(119)
|
(107)
|
(77)
|
(52)
|
(26)
|
(18)
|
(20)
|
(44)
|
(76)
|
(89)
|
(93)
|
(108)
|
(113)
|
|
| Net Income (Common) |
1 397
N/A
|
1 248
-11%
|
440
-65%
|
(156)
N/A
|
571
N/A
|
1 052
+84%
|
1 677
+59%
|
3 051
+82%
|
884
-71%
|
909
+3%
|
387
-57%
|
(1 000)
N/A
|
(1 037)
-4%
|
(1 947)
-88%
|
(1 536)
+21%
|
(1 583)
-3%
|
(2 233)
-41%
|
(2 440)
-9%
|
(3 046)
-25%
|
(4 337)
-42%
|
(3 797)
+12%
|
(3 310)
+13%
|
(4 608)
-39%
|
(3 746)
+19%
|
(4 331)
-16%
|
(2 397)
+45%
|
(502)
+79%
|
(392)
+22%
|
(307)
+22%
|
(1 308)
-327%
|
(2 990)
-129%
|
(1 935)
+35%
|
(1 965)
-2%
|
(3 371)
-72%
|
(2 281)
+32%
|
(4 784)
-110%
|
(3 607)
+25%
|
(7 787)
-116%
|
(7 723)
+1%
|
(6 521)
+16%
|
(5 249)
+20%
|
(1 455)
+72%
|
(843)
+42%
|
(766)
+9%
|
(1 781)
-133%
|
(384)
+78%
|
(395)
-3%
|
106
N/A
|
975
+819%
|
826
-15%
|
658
-20%
|
129
-80%
|
(783)
N/A
|
(1 357)
-73%
|
(1 813)
-34%
|
(1 333)
+26%
|
(939)
+30%
|
(535)
+43%
|
238
N/A
|
930
+290%
|
1 555
+67%
|
|
| EPS (Diluted) |
0.61
N/A
|
0.49
-20%
|
0.19
-61%
|
-0.06
N/A
|
0.23
N/A
|
0.43
+87%
|
0.65
+51%
|
1.19
+83%
|
0.35
-71%
|
0.36
+3%
|
0.15
-58%
|
-0.39
N/A
|
-0.41
-5%
|
-0.76
-85%
|
-0.6
+21%
|
-0.62
-3%
|
-0.88
-42%
|
-0.96
-9%
|
-1.19
-24%
|
-1.7
-43%
|
-1.49
+12%
|
-1.3
+13%
|
-1.81
-39%
|
-1.47
+19%
|
-1.7
-16%
|
-0.94
+45%
|
-0.2
+79%
|
-0.16
+20%
|
-0.12
+25%
|
-0.51
-325%
|
-1.17
-129%
|
-0.75
+36%
|
-0.77
-3%
|
-1.32
-71%
|
-0.9
+32%
|
-1.18
-31%
|
-0.89
+25%
|
-1.92
-116%
|
-1.91
+1%
|
-1.07
+44%
|
-0.87
+19%
|
-0.24
+72%
|
-0.14
+42%
|
-0.13
+7%
|
-0.29
-123%
|
-0.06
+79%
|
-0.07
-17%
|
0.02
N/A
|
0.16
+700%
|
0.14
-12%
|
0.11
-21%
|
0.02
-82%
|
-0.13
N/A
|
-0.22
-69%
|
-0.3
-36%
|
-0.22
+27%
|
-0.16
+27%
|
-0.09
+44%
|
0.04
N/A
|
0.15
+275%
|
0.26
+73%
|
|
Switch to:
Switch to:
See Also
Discover More
