MGI Media & Games Invest SE
OTC:MGIMF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MGI Media & Games Invest SE
OTC:MGIMF
|
SE |
|
A
|
Agrotech Yuksek Teknoloji ve Yatirim AS
IST:AGROT.E
|
TR |
|
B
|
Bright Oceans Inter-Telecom Corp
SSE:600289
|
CN |
|
M
|
MedNation AG
SWB:EIF
|
DE |
|
Turvo International Co Ltd
TWSE:2233
|
TW |
|
Ningbo Jintian Copper Group Co Ltd
SSE:601609
|
CN |
|
ONEOK Inc
NYSE:OKE
|
US |
|
Tokai Corp (Gifu)
TSE:9729
|
JP |
|
B
|
BHP Group Ltd
SWB:BHP
|
AU |
|
Joeone Co Ltd
SSE:601566
|
CN |
|
G
|
Glenveagh Properties PLC
ISEQ:GVR
|
IE |
Balance Sheet
Balance Sheet Decomposition
MGI Media & Games Invest SE
MGI Media & Games Invest SE
Balance Sheet
MGI Media & Games Invest SE
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
0
|
4
|
33
|
46
|
180
|
150
|
122
|
147
|
89
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
0
|
4
|
33
|
46
|
180
|
150
|
122
|
147
|
89
|
|
| Short-Term Investments |
3
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
14
|
33
|
19
|
0
|
|
| Total Receivables |
3
|
3
|
0
|
0
|
4
|
3
|
12
|
23
|
40
|
100
|
54
|
33
|
68
|
143
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
4
|
3
|
12
|
23
|
37
|
97
|
52
|
32
|
61
|
143
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
7
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
71
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
4
|
19
|
0
|
0
|
0
|
2
|
3
|
2
|
6
|
5
|
0
|
|
| Total Current Assets |
6
|
16
|
2
|
4
|
95
|
95
|
16
|
56
|
92
|
284
|
221
|
194
|
239
|
232
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
2
|
5
|
6
|
4
|
4
|
13
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
204
|
86
|
109
|
194
|
204
|
219
|
269
|
973
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
164
|
412
|
588
|
578
|
718
|
0
|
|
| Note Receivable |
1
|
0
|
2
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
3
|
29
|
20
|
2
|
5
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
6
|
11
|
16
|
12
|
7
|
11
|
17
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
164
|
412
|
588
|
578
|
718
|
0
|
|
| Total Assets |
16
N/A
|
16
+1%
|
4
-76%
|
4
+8%
|
98
+2 317%
|
99
+1%
|
236
+139%
|
312
+32%
|
386
+23%
|
934
+142%
|
1 045
+12%
|
1 007
-4%
|
1 252
+24%
|
1 253
+0%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
1
|
9
|
20
|
30
|
54
|
69
|
80
|
104
|
98
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
50
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
0
|
38
|
17
|
4
|
1
|
1
|
1
|
1
|
36
|
1
|
108
|
|
| Other Current Liabilities |
0
|
0
|
0
|
3
|
5
|
5
|
12
|
32
|
45
|
187
|
148
|
91
|
145
|
98
|
|
| Total Current Liabilities |
1
|
0
|
2
|
3
|
44
|
23
|
24
|
55
|
78
|
243
|
219
|
241
|
303
|
305
|
|
| Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
28
|
26
|
70
|
98
|
346
|
392
|
349
|
448
|
474
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
7
|
14
|
17
|
24
|
23
|
24
|
29
|
22
|
26
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
4
|
4
|
91
|
70
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
2
|
9
|
14
|
87
|
36
|
29
|
24
|
|
| Total Liabilities |
1
N/A
|
1
+147%
|
2
+50%
|
3
+46%
|
55
+1 724%
|
62
+13%
|
169
+171%
|
214
+27%
|
209
-2%
|
627
+200%
|
722
+15%
|
655
-9%
|
802
+22%
|
830
+3%
|
|
| Equity | |||||||||||||||
| Common Stock |
20
|
20
|
20
|
20
|
41
|
41
|
60
|
70
|
117
|
150
|
159
|
159
|
2
|
2
|
|
| Retained Earnings |
5
|
5
|
18
|
19
|
1
|
4
|
3
|
3
|
55
|
69
|
45
|
87
|
274
|
292
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
25
|
8
|
85
|
104
|
104
|
142
|
173
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
15
|
3
|
34
|
45
|
|
| Total Equity |
15
N/A
|
14
-5%
|
2
-89%
|
1
-39%
|
42
+4 115%
|
36
-14%
|
67
+84%
|
98
+46%
|
177
+80%
|
307
+74%
|
323
+5%
|
352
+9%
|
451
+28%
|
423
-6%
|
|
| Total Liabilities & Equity |
16
N/A
|
16
+1%
|
4
-76%
|
4
+8%
|
98
+2 317%
|
99
+1%
|
236
+139%
|
312
+32%
|
386
+23%
|
934
+142%
|
1 045
+12%
|
1 007
-4%
|
1 252
+24%
|
1 253
+0%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
41
|
41
|
60
|
70
|
117
|
150
|
159
|
159
|
187
|
200
|
|