M

Metro Global Media Inc
OTC:MGMA

Watchlist Manager
Metro Global Media Inc
OTC:MGMA
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: $22.5

Cash Flow Statement

Cash Flow Statement
Metro Global Media Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Nov-1993 Feb-1994 May-1994 Aug-1994 Nov-1994 Feb-1995 May-1995 Aug-1995 Nov-1995 Feb-1996 May-1996 Aug-1996 Nov-1996 Mar-1997 May-1997 Aug-1997 Nov-1997 Feb-1998 May-1998 Aug-1998 Nov-1998 Feb-1999 May-1999 Aug-1999 Nov-1999 Feb-2000 May-2000 Aug-2000 Nov-2000 Feb-2001 May-2001 Aug-2001 Nov-2001
Operating Cash Flow
Net Income
1
1
1
1
1
1
(0)
(0)
(0)
(0)
1
0
0
0
(0)
(0)
(0)
0
(1)
(1)
(1)
(3)
(4)
(5)
(4)
(4)
(1)
(1)
(1)
(1)
(5)
(5)
(5)
Depreciation & Amortization
1
1
1
1
1
1
1
2
2
2
2
2
2
2
1
1
1
1
2
2
2
2
3
3
3
3
3
3
3
3
2
2
2
Change in Deffered Taxes
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
1
1
0
Other Non-Cash Items
0
0
0
0
0
0
1
1
1
0
0
(0)
0
0
0
0
0
1
1
2
2
3
2
2
2
2
0
(0)
0
(0)
3
3
3
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
Change in Working Capital
(1)
(1)
(1)
(0)
0
0
(1)
(2)
(3)
(2)
(1)
0
0
(0)
(0)
0
1
0
(1)
(2)
(2)
(2)
(1)
1
1
3
1
(0)
(1)
(2)
(1)
(1)
(1)
Cash from Operating Activities
0
N/A
1
+88%
1
+21%
2
+38%
2
+29%
2
+26%
2
-37%
1
-60%
0
-48%
0
+50%
1
+176%
2
+77%
2
-11%
1
-32%
1
-28%
1
-14%
2
+118%
2
+8%
2
-12%
1
-30%
1
-16%
0
-69%
1
+54%
2
+334%
2
-19%
4
+116%
2
-40%
1
-52%
0
-65%
(1)
N/A
1
N/A
0
-57%
1
+109%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(2)
(1)
(1)
(0)
1
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(5)
(5)
(6)
(7)
(5)
(3)
(4)
(1)
(0)
2
3
2
1
(1)
Cash from Investing Activities
(0)
N/A
(1)
-98%
(1)
+33%
(2)
-168%
(3)
-107%
(2)
+32%
(3)
-29%
(3)
+11%
(1)
+55%
(2)
-91%
(2)
+6%
(2)
+11%
(2)
+16%
(2)
-5%
(2)
+9%
(2)
-1%
(2)
-18%
(2)
-15%
(2)
-14%
(5)
-109%
(6)
-16%
(6)
-9%
(8)
-19%
(5)
+32%
(4)
+24%
(4)
-12%
(1)
+67%
(0)
+68%
1
N/A
3
+83%
1
-46%
1
-18%
(1)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
1
0
0
1
1
1
1
(0)
(1)
0
0
0
0
0
1
2
3
2
1
0
(0)
(0)
0
0
0
0
0
0
0
Net Issuance of Debt
(0)
0
(0)
(0)
0
(0)
1
1
(1)
1
0
(0)
1
0
0
0
(0)
(0)
(0)
2
3
4
5
3
3
1
(0)
(1)
(2)
(2)
(2)
(1)
0
Other
0
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(0)
N/A
0
N/A
(0)
N/A
0
N/A
1
+387%
0
-99%
1
+11 500%
2
+70%
1
-50%
2
+97%
1
-42%
(0)
N/A
(0)
-188%
0
N/A
0
+60%
0
+102%
(0)
N/A
(0)
+68%
1
N/A
4
+477%
6
+40%
6
+11%
7
+11%
3
-53%
2
-35%
1
-54%
(0)
N/A
(1)
-141%
(2)
-109%
(2)
+18%
(2)
-23%
(1)
+46%
0
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
0
N/A
0
+200%
0
+933%
0
-45%
0
N/A
0
N/A
(0)
N/A
(0)
+75%
0
N/A
0
+20%
0
+144%
0
-15%
(0)
N/A
(0)
-1 300%
(0)
-117%
(0)
+18%
(0)
+60%
(0)
+10%
0
N/A
0
+144%
1
+203%
0
-71%
(0)
N/A
0
N/A
0
N/A
0
N/A
0
-20%
(1)
N/A
(1)
-26%
(1)
+17%
(0)
+33%
0
N/A
0
-36%
Free Cash Flow
Free Cash Flow
0
N/A
1
+265%
1
+47%
1
+17%
0
-64%
2
+336%
1
-52%
0
-81%
1
+406%
0
-75%
1
+346%
2
+112%
2
-1%
1
-37%
1
-35%
1
-22%
2
+157%
2
+5%
2
-8%
1
-39%
1
-27%
(0)
N/A
0
N/A
2
+5 900%
1
-26%
3
+157%
2
-44%
1
-61%
0
-93%
(1)
N/A
1
N/A
0
-64%
1
+209%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett