Migom Global Corp
OTC:MGOM
Income Statement
Earnings Waterfall
Migom Global Corp
Income Statement
Migom Global Corp
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
4
+185%
|
8
+102%
|
12
+53%
|
16
+32%
|
21
+33%
|
26
+22%
|
32
+24%
|
33
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(9)
|
(9)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+166%
|
6
+86%
|
9
+49%
|
12
+24%
|
15
+29%
|
18
+22%
|
23
+23%
|
23
+4%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+2%
|
(0)
-854%
|
(0)
+69%
|
(0)
-571%
|
1
N/A
|
2
+261%
|
5
+118%
|
8
+63%
|
10
+25%
|
12
+27%
|
15
+25%
|
18
+15%
|
18
0%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+3%
|
(0)
-859%
|
(0)
+69%
|
(0)
-560%
|
1
N/A
|
2
+254%
|
5
+118%
|
8
+64%
|
9
+22%
|
12
+29%
|
15
+23%
|
16
+7%
|
15
-8%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
4
|
7
|
9
|
12
|
15
|
16
|
15
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+4%
|
(0)
-859%
|
(0)
+69%
|
(0)
-560%
|
1
N/A
|
2
+158%
|
4
+162%
|
7
+73%
|
9
+24%
|
12
+37%
|
15
+23%
|
16
+7%
|
15
-8%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.04
-300%
|
0.08
N/A
|
0.21
+163%
|
0.55
+162%
|
0.95
+73%
|
1.18
+24%
|
1.64
+39%
|
2
+22%
|
2.13
+6%
|
1.96
-8%
|
|