Micron Solutions Inc
OTC:MICRD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Micron Solutions Inc
OTC:MICRD
|
US |
|
G
|
Groupe Dynamite Inc
TSX:GRGD
|
CA |
|
Prodigy Gold NL
ASX:PRX
|
AU |
|
Orthex Oyj
F:4QU
|
FI |
|
C
|
Concrete Leveling Systems Inc
OTC:CLEV
|
US |
|
M
|
Movado Group Inc
F:MV4
|
US |
|
Meter Instruments Co Ltd
SZSE:301006
|
CN |
|
L
|
Laredo Petroleum Inc
F:8LP1
|
US |
|
Magnora ASA
OTC:SVMRF
|
NO |
|
BCP Investment Corp
NASDAQ:BCIC
|
US |
|
Family Office of America Inc
OTC:FOFA
|
US |
|
Strategic Energy Resources Ltd
ASX:SER
|
AU |
Income Statement
Earnings Waterfall
Micron Solutions Inc
Income Statement
Micron Solutions Inc
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
22
N/A
|
22
+2%
|
23
+2%
|
23
+2%
|
24
+3%
|
24
+1%
|
25
+4%
|
24
-3%
|
24
-1%
|
23
-5%
|
21
-8%
|
20
-3%
|
20
-1%
|
20
+0%
|
20
-1%
|
21
+7%
|
22
+2%
|
23
+6%
|
24
+6%
|
24
-1%
|
24
-1%
|
23
-2%
|
22
-4%
|
22
-4%
|
21
-4%
|
20
-3%
|
20
-3%
|
20
+0%
|
20
+1%
|
20
+1%
|
20
+1%
|
20
-1%
|
20
-1%
|
20
0%
|
20
+0%
|
20
-2%
|
19
-2%
|
19
-2%
|
18
-4%
|
18
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(19)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
|
| Gross Profit |
4
N/A
|
4
+6%
|
4
+10%
|
5
+9%
|
5
+9%
|
5
+3%
|
5
+4%
|
5
-1%
|
5
-1%
|
5
-11%
|
4
-16%
|
3
-31%
|
2
-13%
|
2
-3%
|
2
-9%
|
3
+46%
|
3
+12%
|
4
+17%
|
5
+15%
|
5
+1%
|
4
-11%
|
4
-2%
|
4
-11%
|
3
-11%
|
3
-3%
|
3
-3%
|
3
+3%
|
3
-5%
|
3
-1%
|
2
-20%
|
2
-5%
|
2
+5%
|
2
+4%
|
3
+21%
|
3
+2%
|
2
-20%
|
2
-3%
|
2
-16%
|
2
-11%
|
2
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Operating Income |
1
N/A
|
1
N/A
|
1
+9%
|
1
-8%
|
0
-19%
|
1
+87%
|
1
+39%
|
1
+2%
|
1
+8%
|
0
-77%
|
(0)
N/A
|
(2)
-353%
|
(4)
-99%
|
(3)
+4%
|
(2)
+35%
|
(1)
+57%
|
(1)
+42%
|
0
N/A
|
1
+1 800%
|
1
+17%
|
0
-60%
|
0
-22%
|
(0)
N/A
|
(1)
-333%
|
(1)
-23%
|
(1)
-8%
|
(0)
+29%
|
(0)
N/A
|
(0)
+12%
|
(1)
-130%
|
(1)
-12%
|
(1)
+8%
|
(1)
+17%
|
(0)
+65%
|
(0)
+44%
|
(1)
-348%
|
(1)
-42%
|
(2)
-47%
|
(2)
-25%
|
(2)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+25%
|
1
+8%
|
1
-10%
|
1
-17%
|
1
+51%
|
1
+41%
|
1
-4%
|
1
+16%
|
0
-78%
|
(2)
N/A
|
(3)
-67%
|
(4)
-10%
|
(4)
-1%
|
(2)
+32%
|
(1)
+50%
|
(1)
+27%
|
(0)
+84%
|
1
N/A
|
1
+18%
|
0
-77%
|
0
-80%
|
(0)
N/A
|
(1)
-114%
|
(1)
-16%
|
(1)
-7%
|
(1)
+20%
|
(1)
+9%
|
(1)
+11%
|
(1)
-90%
|
(1)
-9%
|
(1)
-4%
|
(1)
+9%
|
(1)
+44%
|
(1)
+15%
|
(1)
-84%
|
(1)
-31%
|
(2)
-35%
|
(2)
-22%
|
(2)
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
0
N/A
|
1
+35%
|
1
+2%
|
1
-7%
|
0
-14%
|
(0)
N/A
|
(0)
-633%
|
(1)
-491%
|
(2)
-36%
|
(3)
-45%
|
(6)
-132%
|
(6)
-4%
|
(6)
+7%
|
(8)
-32%
|
(5)
+38%
|
(4)
+25%
|
(3)
+8%
|
(0)
+95%
|
1
N/A
|
1
+20%
|
1
-23%
|
0
-24%
|
(0)
N/A
|
(0)
-4 200%
|
(1)
-114%
|
(1)
-7%
|
(1)
+20%
|
(1)
+9%
|
(1)
+11%
|
(1)
-90%
|
(1)
-9%
|
(1)
-3%
|
(1)
+9%
|
(1)
+44%
|
(1)
+15%
|
(1)
-88%
|
(1)
-31%
|
(2)
-35%
|
(2)
-22%
|
(2)
+10%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.2
+33%
|
0.2
N/A
|
0.18
-10%
|
0.16
-11%
|
-0.01
N/A
|
-0.08
-700%
|
-0.47
-487%
|
-0.63
-34%
|
-0.91
-44%
|
-2.13
-134%
|
-2.27
-7%
|
-2.13
+6%
|
-2.78
-31%
|
-1.75
+37%
|
-1.31
+25%
|
-1.15
+12%
|
-0.05
+96%
|
0.19
N/A
|
0.22
+16%
|
0.19
-14%
|
0.14
-26%
|
0
N/A
|
-0.15
N/A
|
-0.33
-120%
|
-0.34
-3%
|
-0.28
+18%
|
-0.25
+11%
|
-0.22
+12%
|
-0.43
-95%
|
-0.46
-7%
|
-0.48
-4%
|
-0.43
+10%
|
-0.24
+44%
|
-0.21
+13%
|
-0.39
-86%
|
-0.5
-28%
|
-0.67
-34%
|
-0.82
-22%
|
-0.74
+10%
|
|