Airspan Networks Holdings Inc
OTC:MIMOQ
Income Statement
Earnings Waterfall
Airspan Networks Holdings Inc
Income Statement
Airspan Networks Holdings Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
8
|
10
|
13
|
15
|
17
|
17
|
20
|
20
|
21
|
27
|
|
| Revenue |
206
N/A
|
208
+1%
|
177
-15%
|
169
-5%
|
174
+3%
|
176
+1%
|
167
-5%
|
154
-8%
|
140
-10%
|
113
-19%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(111)
|
(114)
|
(99)
|
(100)
|
(105)
|
(108)
|
(101)
|
(90)
|
(87)
|
(71)
|
|
| Gross Profit |
95
N/A
|
95
0%
|
78
-18%
|
69
-11%
|
69
-1%
|
68
-1%
|
66
-2%
|
65
-3%
|
53
-19%
|
42
-21%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(105)
|
(128)
|
(139)
|
(148)
|
(159)
|
(144)
|
(133)
|
(124)
|
(111)
|
(95)
|
|
| Selling, General & Administrative |
(47)
|
(65)
|
(75)
|
(83)
|
(92)
|
(79)
|
(71)
|
(64)
|
(54)
|
(44)
|
|
| Research & Development |
(43)
|
(47)
|
(63)
|
(65)
|
(67)
|
(64)
|
(61)
|
(59)
|
(56)
|
(50)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(14)
|
(14)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(33)
-218%
|
(61)
-84%
|
(79)
-29%
|
(91)
-15%
|
(76)
+16%
|
(67)
+12%
|
(59)
+12%
|
(58)
+1%
|
(53)
+8%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(8)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(14)
|
(17)
|
|
| Non-Reccuring Items |
2
|
2
|
2
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(13)
|
17
|
|
| Total Other Income |
(10)
|
(2)
|
(3)
|
2
|
1
|
(8)
|
(8)
|
(6)
|
(4)
|
(3)
|
|
| Pre-Tax Income |
(26)
N/A
|
(43)
-64%
|
(71)
-65%
|
(88)
-23%
|
(98)
-12%
|
(95)
+3%
|
(86)
+10%
|
(77)
+10%
|
(89)
-16%
|
(56)
+37%
|
|
| Net Income | |||||||||||
| Tax Provision |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(26)
|
(43)
|
(71)
|
(87)
|
(97)
|
(94)
|
(85)
|
(77)
|
(89)
|
(56)
|
|
| Net Income (Common) |
(26)
N/A
|
(43)
-67%
|
(71)
-66%
|
(87)
-23%
|
(97)
-12%
|
(94)
+4%
|
(85)
+9%
|
(77)
+10%
|
(89)
-16%
|
(56)
+37%
|
|
| EPS (Diluted) |
-0.35
N/A
|
-0.62
-77%
|
-1.09
-76%
|
-1.19
-9%
|
-1.34
-13%
|
-1.29
+4%
|
-1.17
+9%
|
-1.05
+10%
|
-1.21
-15%
|
-0.69
+43%
|
|