Medical Marijuana Inc
OTC:MJNA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Medical Marijuana Inc
OTC:MJNA
|
US |
|
C
|
Colliers International Group Inc
NASDAQ:CIGI
|
CA |
|
Daekyo Co Ltd
KRX:019680
|
KR |
|
A
|
APA Corp (US)
BMV:APA
|
US |
|
L3harris Technologies Inc
NYSE:LHX
|
US |
|
G
|
Golden MV Holdings Inc
XPHS:HVN
|
PH |
|
City Union Bank Ltd
BSE:532210
|
IN |
|
Aym Syntex Ltd
NSE:AYMSYNTEX
|
IN |
|
Envy Technologies Indonesia Tbk PT
IDX:ENVY
|
ID |
Income Statement
Earnings Waterfall
Medical Marijuana Inc
Income Statement
Medical Marijuana Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Mar-2021 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
3
|
6
|
7
|
11
|
12
|
10
|
9
|
7
|
3
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
1
N/A
|
3
+212%
|
5
+86%
|
8
+58%
|
5
-32%
|
6
+8%
|
4
-28%
|
2
-60%
|
5
+210%
|
7
+36%
|
11
+58%
|
1
-87%
|
15
+908%
|
2
-88%
|
(1)
N/A
|
10
N/A
|
9
-7%
|
7
-22%
|
7
-7%
|
7
+5%
|
8
+14%
|
10
+26%
|
14
+39%
|
20
+40%
|
27
+35%
|
33
+26%
|
44
+30%
|
53
+21%
|
60
+14%
|
71
+18%
|
75
+7%
|
76
+1%
|
76
-1%
|
69
-9%
|
59
-14%
|
20
-66%
|
19
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(6)
|
0
|
(10)
|
(6)
|
(5)
|
(7)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(15)
|
(17)
|
(19)
|
(21)
|
(20)
|
(19)
|
(18)
|
(16)
|
(12)
|
(4)
|
(6)
|
|
| Gross Profit |
1
N/A
|
2
+237%
|
4
+77%
|
5
+45%
|
4
-24%
|
4
-2%
|
3
-12%
|
3
-5%
|
3
-9%
|
4
+26%
|
5
+41%
|
0
N/A
|
5
N/A
|
4
-8%
|
3
-24%
|
3
-9%
|
5
+84%
|
2
-60%
|
3
+20%
|
4
+61%
|
5
+14%
|
6
+37%
|
9
+46%
|
13
+40%
|
18
+41%
|
23
+26%
|
29
+24%
|
36
+25%
|
40
+13%
|
50
+24%
|
56
+12%
|
57
+2%
|
58
+1%
|
53
-8%
|
46
-12%
|
16
-67%
|
12
-20%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
22
|
13
|
8
|
(7)
|
1
|
4
|
(7)
|
(9)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(14)
|
(18)
|
(23)
|
(28)
|
(35)
|
(40)
|
(48)
|
(55)
|
(58)
|
(62)
|
(54)
|
(51)
|
(47)
|
(17)
|
(14)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(1)
|
(5)
|
(2)
|
(1)
|
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(8)
|
(11)
|
(13)
|
(18)
|
(23)
|
(28)
|
(35)
|
(40)
|
(48)
|
(55)
|
(58)
|
(61)
|
(54)
|
(51)
|
(47)
|
(17)
|
(14)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
25
|
18
|
9
|
(2)
|
3
|
5
|
(1)
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(1)
+48%
|
2
N/A
|
4
+143%
|
3
-15%
|
3
-20%
|
1
-70%
|
(1)
N/A
|
0
N/A
|
25
+11 995%
|
18
-28%
|
9
-51%
|
(3)
N/A
|
(4)
-42%
|
(2)
+59%
|
(4)
-147%
|
(4)
+3%
|
(3)
+10%
|
(4)
-13%
|
(3)
+12%
|
(4)
-35%
|
(5)
-13%
|
(5)
+8%
|
(5)
-13%
|
(5)
+8%
|
(5)
-8%
|
(6)
-25%
|
(4)
+36%
|
(8)
-98%
|
(5)
+36%
|
(2)
+56%
|
(5)
-112%
|
3
N/A
|
2
-48%
|
(0)
N/A
|
(1)
-694%
|
(2)
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(6)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(7)
|
(19)
|
(29)
|
(31)
|
(29)
|
(21)
|
(11)
|
(10)
|
(8)
|
(6)
|
(138)
|
(156)
|
(177)
|
(192)
|
(50)
|
(46)
|
(26)
|
82
|
(18)
|
9
|
14
|
10
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
5
|
11
|
21
|
31
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(79)
|
(79)
|
(75)
|
(76)
|
(1)
|
(1)
|
(1)
|
(1)
|
(131)
|
(131)
|
(131)
|
(131)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
127
|
127
|
128
|
128
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+51%
|
2
N/A
|
4
+146%
|
3
-15%
|
7
+129%
|
12
+62%
|
19
+56%
|
25
+32%
|
19
-22%
|
12
-36%
|
5
-60%
|
(4)
N/A
|
(5)
-17%
|
(10)
-90%
|
(18)
-78%
|
26
N/A
|
16
-39%
|
17
+10%
|
20
+17%
|
(26)
N/A
|
(17)
+34%
|
(15)
+12%
|
(14)
+9%
|
(142)
-934%
|
(275)
-93%
|
(294)
-7%
|
(313)
-7%
|
(203)
+35%
|
(59)
+71%
|
(53)
+10%
|
(33)
+37%
|
84
N/A
|
(16)
N/A
|
9
N/A
|
13
+53%
|
11
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
2
|
4
|
3
|
7
|
12
|
19
|
25
|
19
|
12
|
5
|
(4)
|
(5)
|
(10)
|
(18)
|
26
|
16
|
17
|
20
|
(26)
|
(17)
|
(15)
|
(14)
|
(142)
|
(275)
|
(294)
|
(313)
|
(203)
|
(59)
|
(53)
|
(33)
|
84
|
(16)
|
9
|
13
|
11
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+51%
|
2
N/A
|
4
+146%
|
3
-15%
|
7
+129%
|
12
+62%
|
19
+56%
|
25
+32%
|
19
-22%
|
12
-36%
|
5
-60%
|
(4)
N/A
|
(5)
-17%
|
(10)
-90%
|
(18)
-78%
|
26
N/A
|
16
-39%
|
17
+10%
|
20
+17%
|
(26)
N/A
|
(17)
+34%
|
(15)
+12%
|
(14)
+9%
|
(148)
-977%
|
(280)
-89%
|
(300)
-7%
|
(319)
-6%
|
(203)
+36%
|
(59)
+71%
|
(53)
+10%
|
(33)
+37%
|
84
N/A
|
(16)
N/A
|
9
N/A
|
13
+53%
|
11
-20%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.09
-12%
|
-0.1
-11%
|
-0.06
+40%
|
-0.03
+50%
|
-0.02
+33%
|
-0.01
+50%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
|