Molecular Data Inc
OTC:MKDTY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Molecular Data Inc
OTC:MKDTY
|
CN |
|
B
|
BlueScope Steel Ltd
F:BH5
|
AU |
|
B
|
BankFlorida Bancorp Inc
OTC:BKFL
|
US |
|
Tix Corp
OTC:TIXC
|
US |
|
D
|
Danavation Technologies Corp
CNSX:DVN
|
CA |
|
L
|
LaFayette Acquisition Corp
NASDAQ:LAFA
|
FR |
Income Statement
Earnings Waterfall
Molecular Data Inc
Income Statement
Molecular Data Inc
| Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
9 053
N/A
|
13 207
+46%
|
7 596
-42%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(8 973)
|
(13 107)
|
(7 607)
|
|
| Gross Profit |
80
N/A
|
101
+26%
|
(10)
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(316)
|
(293)
|
(321)
|
|
| Selling, General & Administrative |
(278)
|
(247)
|
(286)
|
|
| Research & Development |
(37)
|
(45)
|
(35)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
0
|
|
| Operating Income |
(236)
N/A
|
(192)
+18%
|
(332)
-72%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(22)
|
(4)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
12
|
|
| Pre-Tax Income |
(255)
N/A
|
(193)
+24%
|
(326)
-69%
|
|
| Net Income | ||||
| Tax Provision |
0
|
(0)
|
(2)
|
|
| Income from Continuing Operations |
(255)
|
(194)
|
(328)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
|
| Net Income (Common) |
(255)
N/A
|
(194)
+24%
|
(328)
-69%
|
|
| EPS (Diluted) |
-11.07
N/A
|
-9.35
+16%
|
-14.13
-51%
|
|