Monkey Rock Group Inc
OTC:MKRO
Income Statement
Earnings Waterfall
Monkey Rock Group Inc
Income Statement
Monkey Rock Group Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+250%
|
1
+93 014%
|
1
0%
|
1
+101%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
1
+83 700%
|
1
+1%
|
1
+101%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(10)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(5)
|
(5)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
-88%
|
(0)
+28%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-51%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
-458%
|
(0)
-118%
|
(4)
-772%
|
(5)
-6%
|
(9)
-103%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
-59%
|
(0)
+26%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-51%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
-458%
|
(1)
-133%
|
(4)
-729%
|
(5)
-16%
|
(10)
-93%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
(10)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+56%
|
(1)
-83%
|
(1)
N/A
|
(0)
+37%
|
(0)
+18%
|
(0)
+35%
|
(0)
+50%
|
(0)
+73%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
-458%
|
(1)
-133%
|
(4)
-729%
|
(5)
-16%
|
(10)
-93%
|
|
| EPS (Diluted) |
-2.27
N/A
|
-0.89
+61%
|
-1.6
-80%
|
-1.4
+13%
|
-0.94
+33%
|
-0.72
+23%
|
-0.46
+36%
|
-0.23
+50%
|
-0.06
+74%
|
-0.08
-33%
|
-0.07
+12%
|
-0.08
-14%
|
-0.09
-12%
|
-0.02
+78%
|
-0.08
-300%
|
-0.28
-250%
|
-0.45
-61%
|
-0.59
-31%
|
|