M Line Holdings Inc
OTC:MLHC
Cash Flow Statement
Cash Flow Statement
M Line Holdings Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
1
|
2
|
3
|
3
|
|
| Cash from Operating Activities |
0
N/A
|
1
+105%
|
0
-80%
|
0
+38%
|
(0)
N/A
|
(1)
-250%
|
(0)
+50%
|
(0)
-8%
|
0
N/A
|
1
+57%
|
1
-11%
|
1
+2%
|
0
-59%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+51%
|
0
N/A
|
0
-25%
|
0
+207%
|
(1)
N/A
|
(1)
-67%
|
(1)
+9%
|
(1)
-9%
|
(1)
+9%
|
(1)
-35%
|
(1)
-9%
|
(1)
+22%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+4%
|
(0)
+50%
|
0
N/A
|
0
-84%
|
0
-29%
|
0
+300%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-69%
|
(0)
N/A
|
(0)
-100%
|
(0)
-200%
|
(0)
-34%
|
(0)
-38%
|
(0)
+9%
|
(0)
+81%
|
(0)
+48%
|
0
N/A
|
0
-27%
|
0
-50%
|
0
+409%
|
0
-18%
|
0
+17%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-80%
|
0
N/A
|
(0)
N/A
|
(0)
-26%
|
(0)
+23%
|
(1)
-107%
|
(0)
+40%
|
(1)
-126%
|
(1)
+0%
|
(1)
+11%
|
(1)
-8%
|
(0)
+93%
|
0
N/A
|
0
-50%
|
1
+1 250%
|
0
-80%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+21%
|
1
-20%
|
1
+29%
|
1
-27%
|
1
+54%
|
1
+9%
|
1
-38%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+567%
|
0
-63%
|
0
-93%
|
(1)
N/A
|
(1)
-80%
|
(1)
+10%
|
(1)
+14%
|
(0)
+53%
|
(0)
+56%
|
(0)
+18%
|
(0)
-14%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-979%
|
(0)
+86%
|
0
N/A
|
0
+140%
|
0
+48%
|
(0)
N/A
|
(0)
-300%
|
0
N/A
|
(0)
N/A
|
(0)
+93%
|
(0)
-120%
|
(0)
-745%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
1
+1 043%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-175%
|
(0)
+46%
|
(0)
-12%
|
0
N/A
|
1
+57%
|
1
-11%
|
1
+11%
|
0
-64%
|
(0)
N/A
|
(0)
+96%
|
(1)
-5 500%
|
(0)
+42%
|
0
N/A
|
0
-67%
|
0
+800%
|
(1)
N/A
|
(1)
-61%
|
(1)
+12%
|
(1)
-10%
|
(1)
+6%
|
(1)
-33%
|
(1)
-9%
|
(1)
+22%
|
|