Millennium Prime Inc
OTC:MLMN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Millennium Prime Inc
OTC:MLMN
|
US |
Income Statement
Earnings Waterfall
Millennium Prime Inc
Income Statement
Millennium Prime Inc
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
2
-40%
|
2
-21%
|
0
-76%
|
0
-30%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
(0)
N/A
|
(0)
-350%
|
(1)
-247%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(7)
|
(6)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(33)
|
|
| Selling, General & Administrative |
(8)
|
(8)
|
(7)
|
(6)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(33)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(8)
-7%
|
(8)
+3%
|
(7)
+7%
|
(3)
+56%
|
(2)
+47%
|
(1)
+59%
|
(1)
+16%
|
(0)
+52%
|
(0)
+52%
|
(0)
+8%
|
(0)
+50%
|
(0)
-5%
|
(0)
+5%
|
(0)
+33%
|
(0)
+50%
|
(0)
-25%
|
(0)
-60%
|
(0)
-125%
|
(0)
-98%
|
(0)
-68%
|
(1)
-200%
|
(1)
-42%
|
(33)
-2 520%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(10)
N/A
|
(11)
-7%
|
(10)
+2%
|
(10)
+8%
|
(3)
+67%
|
(1)
+57%
|
(1)
+56%
|
(1)
-27%
|
(1)
+28%
|
(0)
+24%
|
(0)
+7%
|
(0)
+13%
|
(0)
-4%
|
(0)
+1%
|
(0)
+6%
|
(0)
+6%
|
(0)
-2%
|
(0)
-4%
|
(0)
-16%
|
(1)
-80%
|
(1)
-27%
|
(1)
-77%
|
(2)
-24%
|
(34)
-1 723%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(11)
|
(10)
|
(10)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(34)
|
|
| Net Income (Common) |
(10)
N/A
|
(11)
-7%
|
(10)
+2%
|
(10)
+8%
|
(3)
+67%
|
(1)
+57%
|
(1)
+56%
|
(1)
-27%
|
(1)
+28%
|
(0)
+24%
|
(0)
+7%
|
(0)
+13%
|
(0)
-4%
|
(0)
+1%
|
(0)
+6%
|
(0)
+6%
|
(0)
-2%
|
(0)
-4%
|
(0)
-16%
|
(1)
-80%
|
(1)
-27%
|
(1)
-77%
|
(2)
-24%
|
(34)
-1 723%
|
|
| EPS (Diluted) |
-754.98
N/A
|
-1 066.99
-41%
|
-1 041
+2%
|
-957
+8%
|
-189.54
+80%
|
-44.66
+76%
|
-19.66
+56%
|
-25
-27%
|
-19.32
+23%
|
-13.66
+29%
|
-12.66
+7%
|
-11
+13%
|
-12.36
-12%
|
-11.33
+8%
|
-10.66
+6%
|
-10
+6%
|
-11.03
-10%
|
-10.66
+3%
|
-18.5
-74%
|
-17.39
+6%
|
-23.47
-35%
|
-4.15
+82%
|
-0.06
+99%
|
-0.19
-217%
|
|