Malayan Banking Bhd
OTC:MLYBY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Malayan Banking Bhd
OTC:MLYBY
|
MY |
Balance Sheet
Balance Sheet Decomposition
Malayan Banking Bhd
Malayan Banking Bhd
Balance Sheet
Malayan Banking Bhd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Net Loans |
276 253
|
311 825
|
355 618
|
403 513
|
453 493
|
477 775
|
485 584
|
507 084
|
513 420
|
512 210
|
541 888
|
575 127
|
630 422
|
664 774
|
677 889
|
|
| Investments |
108 734
|
118 967
|
134 774
|
154 877
|
168 875
|
172 696
|
199 095
|
218 780
|
244 643
|
277 804
|
278 135
|
299 622
|
329 184
|
324 824
|
305 891
|
|
| PP&E Net |
2 304
|
2 403
|
2 614
|
2 688
|
2 661
|
2 595
|
2 635
|
2 496
|
3 884
|
3 452
|
3 301
|
3 319
|
3 945
|
3 740
|
4 382
|
|
| PP&E Gross |
2 304
|
2 403
|
2 614
|
2 688
|
2 661
|
2 595
|
2 635
|
2 496
|
3 884
|
3 452
|
3 301
|
3 319
|
3 945
|
3 740
|
0
|
|
| Accumulated Depreciation |
2 359
|
2 311
|
1 964
|
2 248
|
2 629
|
2 958
|
3 218
|
3 485
|
3 428
|
3 590
|
3 783
|
5 016
|
5 438
|
5 698
|
0
|
|
| Intangible Assets |
631
|
943
|
1 116
|
1 117
|
1 047
|
1 029
|
998
|
1 171
|
1 127
|
1 112
|
1 070
|
1 148
|
1 379
|
1 496
|
6 533
|
|
| Goodwill |
6 031
|
5 589
|
4 925
|
5 144
|
5 912
|
6 317
|
5 756
|
5 547
|
5 709
|
5 536
|
5 614
|
5 599
|
5 982
|
5 497
|
0
|
|
| Long-Term Investments |
2 406
|
2 235
|
2 465
|
2 528
|
3 121
|
3 210
|
2 772
|
2 300
|
2 491
|
2 680
|
2 491
|
2 207
|
2 106
|
1 858
|
1 832
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 324
|
1 344
|
1 662
|
902
|
976
|
930
|
859
|
1 086
|
730
|
791
|
1 505
|
2 442
|
1 309
|
1 672
|
1 718
|
|
| Other Assets |
12 955
|
12 209
|
13 792
|
15 804
|
18 301
|
16 843
|
15 454
|
15 420
|
15 188
|
15 773
|
14 259
|
17 057
|
18 648
|
20 983
|
17 316
|
|
| Total Assets |
451 595
N/A
|
494 911
+10%
|
560 319
+13%
|
640 300
+14%
|
708 345
+11%
|
735 956
+4%
|
765 302
+4%
|
806 992
+5%
|
834 413
+3%
|
856 860
+3%
|
888 172
+4%
|
948 130
+7%
|
1 027 675
+8%
|
1 075 322
+5%
|
1 053 584
-2%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 003
|
4 595
|
0
|
|
| Short-Term Debt |
268
|
6 150
|
10 221
|
9 069
|
10 548
|
9 158
|
11 651
|
17 329
|
16 806
|
13 959
|
10 702
|
18 415
|
40 903
|
34 408
|
27 477
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 814
|
13 663
|
13 838
|
15 478
|
16 858
|
12 692
|
0
|
|
| Total Deposits |
351 453
|
381 043
|
437 750
|
496 957
|
517 164
|
520 688
|
549 697
|
582 885
|
594 094
|
597 078
|
627 980
|
673 826
|
722 274
|
760 625
|
741 190
|
|
| Other Interest Bearing Liabilities |
4 473
|
2 270
|
1 987
|
2 018
|
1 803
|
1 808
|
1 894
|
1 509
|
1 292
|
998
|
1 078
|
1 811
|
1 133
|
1 215
|
1 452
|
|
| Other Current Liabilities |
383
|
1 052
|
837
|
325
|
85
|
420
|
746
|
396
|
187
|
152
|
311
|
372
|
239
|
295
|
396
|
|
| Total Current Liabilities |
651
|
7 202
|
11 058
|
9 394
|
10 633
|
9 578
|
12 397
|
17 725
|
34 807
|
27 774
|
24 851
|
34 265
|
63 003
|
51 991
|
27 872
|
|
| Long-Term Debt |
27 460
|
24 224
|
27 329
|
35 270
|
52 081
|
51 752
|
48 319
|
44 137
|
35 834
|
34 581
|
33 077
|
27 636
|
25 838
|
28 042
|
44 585
|
|
| Deferred Income Tax |
672
|
675
|
639
|
703
|
756
|
778
|
732
|
498
|
878
|
1 471
|
539
|
272
|
686
|
755
|
815
|
|
| Minority Interest |
1 554
|
1 719
|
1 745
|
1 767
|
1 818
|
1 959
|
2 195
|
2 407
|
2 498
|
2 673
|
2 741
|
2 866
|
3 007
|
3 237
|
3 397
|
|
| Other Liabilities |
30 876
|
35 682
|
33 813
|
41 217
|
62 393
|
80 878
|
77 079
|
82 502
|
83 438
|
107 848
|
112 095
|
121 708
|
117 093
|
135 486
|
140 827
|
|
| Total Liabilities |
417 139
N/A
|
452 816
+9%
|
514 321
+14%
|
587 325
+14%
|
646 650
+10%
|
667 441
+3%
|
692 313
+4%
|
731 662
+6%
|
752 842
+3%
|
772 423
+3%
|
802 361
+4%
|
862 384
+7%
|
933 033
+8%
|
981 351
+5%
|
960 139
-2%
|
|
| Equity | ||||||||||||||||
| Common Stock |
7 639
|
8 440
|
8 862
|
9 319
|
9 762
|
10 193
|
44 250
|
46 747
|
48 280
|
48 280
|
53 156
|
54 619
|
54 674
|
54 736
|
54 882
|
|
| Retained Earnings |
18 179
|
20 111
|
21 615
|
23 405
|
24 915
|
26 736
|
28 452
|
28 365
|
30 265
|
32 036
|
31 384
|
32 448
|
34 687
|
37 501
|
38 562
|
|
| Additional Paid In Capital |
9 599
|
15 640
|
19 030
|
22 748
|
25 900
|
28 879
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
9
|
8
|
592
|
310
|
491
|
261
|
27
|
454
|
2 970
|
4 570
|
1 232
|
1 625
|
3 447
|
2 729
|
0
|
|
| Other Equity |
969
|
2 103
|
2 917
|
2 187
|
1 609
|
2 969
|
259
|
237
|
55
|
450
|
39
|
303
|
1 834
|
995
|
0
|
|
| Total Equity |
34 456
N/A
|
42 095
+22%
|
45 997
+9%
|
52 975
+15%
|
61 695
+16%
|
68 516
+11%
|
72 989
+7%
|
75 330
+3%
|
81 571
+8%
|
84 437
+4%
|
85 811
+2%
|
85 746
0%
|
94 642
+10%
|
93 971
-1%
|
93 445
-1%
|
|
| Total Liabilities & Equity |
451 595
N/A
|
494 911
+10%
|
560 319
+13%
|
640 300
+14%
|
708 345
+11%
|
735 956
+4%
|
765 302
+4%
|
806 992
+5%
|
834 413
+3%
|
856 860
+3%
|
888 172
+4%
|
948 130
+7%
|
1 027 675
+8%
|
1 075 322
+5%
|
1 053 584
-2%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
7 639
|
8 440
|
8 862
|
9 319
|
9 762
|
10 193
|
10 783
|
11 050
|
11 241
|
11 241
|
11 879
|
12 054
|
12 060
|
12 067
|
12 081
|
|