Mastermind Inc
OTC:MMND

Watchlist Manager
Mastermind Inc Logo
Mastermind Inc
OTC:MMND
Watchlist
Price: 0.0259 USD -13.67% Market Closed
Market Cap: 893.8k USD

Relative Value

MMND doesn't have a meaningful market cap.

The Relative Value of one MMND stock under the Base Case scenario is 0.0652 USD. Compared to the current market price of 0.0259 USD, Mastermind Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMND Relative Value
Base Case
0.0652 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
63
Median 3Y
1
Median 5Y
1.7
Industry
1.5
vs History
vs Industry
46
Median 3Y
9.1
Median 5Y
9.5
Industry
18.2
vs History
vs Industry
46
Median 3Y
-2
Median 5Y
-2.8
Industry
11.2
vs History
vs Industry
41
Median 3Y
-2
Median 5Y
-1.4
Industry
15.6
vs History
95
vs Industry
65
Median 3Y
1.5
Median 5Y
2.6
Industry
1.8
vs History
93
vs Industry
68
Median 3Y
0.8
Median 5Y
1.4
Industry
1.6
vs History
90
vs Industry
67
Median 3Y
1.3
Median 5Y
2.1
Industry
3.5
vs History
vs Industry
60
Median 3Y
4.1
Median 5Y
-0.7
Industry
8.9
vs History
vs Industry
53
Median 3Y
4.2
Median 5Y
-1.7
Industry
12.6
vs History
vs Industry
61
Median 3Y
-1.4
Median 5Y
-1.6
Industry
10.8
vs History
vs Industry
52
Median 3Y
-1.4
Median 5Y
-1.5
Industry
13.4
vs History
95
vs Industry
67
Median 3Y
1.5
Median 5Y
2.8
Industry
1.4

Multiples Across Competitors

MMND Competitors Multiples
Mastermind Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastermind Inc
OTC:MMND
893.7k USD 0.4 -1.4 -0.5 -0.5
FR
Publicis Groupe SA
PAR:PUB
23.8B EUR 1.5 14.3 7.4 9.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102.4B CNY 8.3 19.5 17.3 17.3
UK
Informa PLC
LSE:INF
10.5B GBP 3 35.3 11.5 18.2
US
Omnicom Group Inc
NYSE:OMC
13.5B USD 0.9 9.3 6.3 6.9
US
Interpublic Group of Companies Inc
NYSE:IPG
8.6B USD 0.8 17.5 5.8 6.9
UK
WPP PLC
LSE:WPP
5.6B GBP 0.4 10.4 4.7 6.4
JP
Dentsu Group Inc
TSE:4324
817.1B JPY 0.6 -4.3 4.1 6.8
JP
CyberAgent Inc
TSE:4751
780.2B JPY 1 35.1 12.5 15
JP
GMO AD Partners Inc
TSE:4784
662.6B JPY 23.1 553.5 362 397
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.5 4.3 13.4
P/E Multiple
Earnings Growth PEG
US
Mastermind Inc
OTC:MMND
Average P/E: 78.6
Negative Multiple: -1.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
14.3
10%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
N/A N/A
UK
Informa PLC
LSE:INF
35.3
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
9.3
8%
1.2
US
Interpublic Group of Companies Inc
NYSE:IPG
17.5
17%
1
UK
WPP PLC
LSE:WPP
10.4
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.3 N/A N/A
JP
CyberAgent Inc
TSE:4751
35.1
26%
1.3
JP
GMO AD Partners Inc
TSE:4784
553.5
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
12.5
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mastermind Inc
OTC:MMND
Average EV/EBITDA: 43.6
Negative Multiple: -0.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
14%
1.2
UK
Informa PLC
LSE:INF
11.5
12%
1
US
Omnicom Group Inc
NYSE:OMC
6.3
4%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
5.8
2%
2.9
UK
WPP PLC
LSE:WPP
4.7
4%
1.2
JP
Dentsu Group Inc
TSE:4324
4.1
3%
1.4
JP
CyberAgent Inc
TSE:4751
12.5
9%
1.4
JP
GMO AD Partners Inc
TSE:4784
362
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
4.3
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mastermind Inc
OTC:MMND
Average EV/EBIT: 49.8
Negative Multiple: -0.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.9
6%
1.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
8%
2.2
UK
Informa PLC
LSE:INF
18.2
22%
0.8
US
Omnicom Group Inc
NYSE:OMC
6.9
4%
1.7
US
Interpublic Group of Companies Inc
NYSE:IPG
6.9
2%
3.5
UK
WPP PLC
LSE:WPP
6.4
8%
0.8
JP
Dentsu Group Inc
TSE:4324
6.8
N/A N/A
JP
CyberAgent Inc
TSE:4751
15
17%
0.9
JP
GMO AD Partners Inc
TSE:4784
397
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
13.4
6%
2.2