Mastermind Inc
OTC:MMND

Watchlist Manager
Mastermind Inc Logo
Mastermind Inc
OTC:MMND
Watchlist
Price: 0.03 USD Market Closed
Market Cap: 1m USD

Relative Value

MMND doesn't have a meaningful market cap.

The Relative Value of one MMND stock under the Base Case scenario is 0.06 USD. Compared to the current market price of 0.03 USD, Mastermind Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMND Relative Value
Base Case
0.06 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
63
Median 3Y
1.1
Median 5Y
1.8
Industry
1.5
vs History
vs Industry
46
Median 3Y
9.5
Median 5Y
9.5
Industry
17.7
vs History
vs Industry
46
Median 3Y
-2
Median 5Y
-2.8
Industry
11.1
vs History
vs Industry
41
Median 3Y
-2
Median 5Y
-1.3
Industry
15.5
vs History
95
vs Industry
65
Median 3Y
1.6
Median 5Y
2.6
Industry
1.8
vs History
93
vs Industry
68
Median 3Y
0.9
Median 5Y
1.4
Industry
1.6
vs History
90
vs Industry
67
Median 3Y
1.4
Median 5Y
2.2
Industry
3.4
vs History
vs Industry
60
Median 3Y
5.9
Median 5Y
-0.8
Industry
8.7
vs History
vs Industry
53
Median 3Y
6
Median 5Y
-1.7
Industry
12.4
vs History
vs Industry
61
Median 3Y
-1.4
Median 5Y
-1.6
Industry
10.8
vs History
vs Industry
52
Median 3Y
-1.4
Median 5Y
-1.5
Industry
13.4
vs History
95
vs Industry
67
Median 3Y
1.6
Median 5Y
3.1
Industry
1.4

Multiples Across Competitors

MMND Competitors Multiples
Mastermind Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastermind Inc
OTC:MMND
1m USD 0.5 -1.7 -0.7 -0.7
FR
Publicis Groupe SA
PAR:PUB
23.7B EUR 1.5 14.3 7.4 9.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.6B CNY 8.5 20.1 17.9 17.9
UK
Informa PLC
LSE:INF
10.6B GBP 3 35.7 11.6 18.3
US
Omnicom Group Inc
NYSE:OMC
13.7B USD 0.9 9.5 6.3 7
US
Interpublic Group of Companies Inc
NYSE:IPG
8.5B USD 0.8 17.1 5.7 6.8
UK
WPP PLC
LSE:WPP
6B GBP 0.4 11.1 4.9 6.7
JP
Dentsu Group Inc
TSE:4324
793.8B JPY 0.6 -4.1 4 6.6
JP
CyberAgent Inc
TSE:4751
762.5B JPY 0.9 34.3 12.2 14.6
JP
GMO AD Partners Inc
TSE:4784
740.7B JPY 25.9 618.7 404.9 444
FR
JCDecaux SE
PAR:DEC
3.4B EUR 0.9 13.1 4.4 13.8
P/E Multiple
Earnings Growth PEG
US
Mastermind Inc
OTC:MMND
Average P/E: 86
Negative Multiple: -1.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
14.3
10%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.1
N/A N/A
UK
Informa PLC
LSE:INF
35.7
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
9.5
8%
1.2
US
Interpublic Group of Companies Inc
NYSE:IPG
17.1
17%
1
UK
WPP PLC
LSE:WPP
11.1
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.1 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.3
26%
1.3
JP
GMO AD Partners Inc
TSE:4784
618.7
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.1
6%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mastermind Inc
OTC:MMND
Average EV/EBITDA: 47.9
Negative Multiple: -0.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.9
14%
1.3
UK
Informa PLC
LSE:INF
11.6
12%
1
US
Omnicom Group Inc
NYSE:OMC
6.3
4%
1.6
US
Interpublic Group of Companies Inc
NYSE:IPG
5.7
2%
2.9
UK
WPP PLC
LSE:WPP
4.9
4%
1.2
JP
Dentsu Group Inc
TSE:4324
4
3%
1.3
JP
CyberAgent Inc
TSE:4751
12.2
9%
1.4
JP
GMO AD Partners Inc
TSE:4784
404.9
N/A N/A
FR
JCDecaux SE
PAR:DEC
4.4
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mastermind Inc
OTC:MMND
Average EV/EBIT: 54.6
Negative Multiple: -0.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.9
6%
1.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.9
8%
2.2
UK
Informa PLC
LSE:INF
18.3
22%
0.8
US
Omnicom Group Inc
NYSE:OMC
7
4%
1.7
US
Interpublic Group of Companies Inc
NYSE:IPG
6.8
2%
3.4
UK
WPP PLC
LSE:WPP
6.7
8%
0.8
JP
Dentsu Group Inc
TSE:4324
6.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.6
17%
0.9
JP
GMO AD Partners Inc
TSE:4784
444
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.8
6%
2.3