MNP Petroleum Corp
OTC:MNAP
Balance Sheet
Balance Sheet Decomposition
MNP Petroleum Corp
MNP Petroleum Corp
Balance Sheet
MNP Petroleum Corp
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
8
|
0
|
1
|
2
|
14
|
3
|
3
|
1
|
|
| Cash Equivalents |
8
|
0
|
1
|
2
|
14
|
3
|
3
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
8
|
1
|
0
|
0
|
11
|
0
|
0
|
|
| Total Current Assets |
9
|
8
|
2
|
2
|
14
|
13
|
11
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
72
|
30
|
18
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
13
|
|
| Total Assets |
9
N/A
|
9
-1%
|
3
-70%
|
75
+2 615%
|
44
-41%
|
32
-27%
|
22
-32%
|
15
-30%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
3
|
10
|
0
|
2
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
9
+573%
|
10
+5%
|
1
-95%
|
2
+313%
|
1
-50%
|
1
+13%
|
2
+34%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
14
|
44
|
57
|
18
|
35
|
47
|
58
|
65
|
|
| Additional Paid In Capital |
22
|
44
|
50
|
54
|
77
|
78
|
79
|
79
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
0
N/A
|
7
-3 600%
|
74
N/A
|
42
-44%
|
31
-26%
|
21
-33%
|
14
-34%
|
|
| Total Liabilities & Equity |
9
N/A
|
9
-1%
|
3
-70%
|
75
+2 615%
|
44
-41%
|
32
-27%
|
22
-32%
|
15
-30%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
112
|
119
|
119
|
125
|
172
|
173
|
173
|
166
|
|