Watchlist Manager

Watchlist

Price: 23.1 USD Market Closed

Market Cap: $11.9B

	Mowi ASA OTC:MNHVF	NO
P	Philippine Realty and Holdings Corp XPHS:RLT	PH
	Wuxi Lihu Corporation Limited SZSE:300694	CN
	Swedbank AB OTC:SWDBY	SE
X	Xiamen Changelight Co Ltd SZSE:300102	CN

Balance Sheet

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	9	16	20	19	265	46	38	15	31	32	34	53	132	60	88	59	94	118	100	95	171	288	290	289
Cash	0	0	0	0	0	0	0	0	0	0	34	53	132	60	88	59	94	118	100	95	171	288	290	289
Cash Equivalents	9	16	20	19	265	46	38	15	31	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	29	14	7	1	7	11	8	6	4	0	0
Total Receivables	82	51	40	52	323	322	251	268	342	318	311	496	476	522	594	560	618	632	549	631	730	841	871	1 018
Accounts Receivables	56	39	29	42	297	238	196	202	237	248	243	383	372	409	498	478	493	505	454	492	600	654	662	717
Other Receivables	25	12	11	10	26	84	55	67	105	70	68	113	104	113	96	82	125	127	95	139	130	187	210	301
Inventory	182	100	88	134	883	816	690	735	1 034	914	112	1 354	266	278	248	307	1 845	321	334	1 914	2 516	2 749	2 897	2 945
Other Current Assets	0	0	0	0	0	0	0	5	10	13	871	37	1 151	1 170	1 607	1 230	30	1 552	1 454	69	66	98	68	69
Total Current Assets	273	167	149	206	1 471	1 184	979	1 024	1 417	1 276	1 327	1 940	2 024	2 059	2 551	2 163	2 587	2 630	2 449	2 718	3 489	3 980	4 112	4 310
PP&E Net	222	154	135	151	433	491	437	424	499	539	560	801	914	964	1 008	1 083	1 216	1 748	1 931	2 017	2 163	2 354	2 508	2 987
PP&E Gross	222	154	135	151	433	491	437	424	499	539	560	801	914	964	1 008	1 083	1 216	1 748	1 931	2 017	2 163	2 354	2 508	2 987
Accumulated Depreciation	147	130	121	134	291	334	375	456	538	615	1 031	1 105	1 145	1 197	1 324	1 323	1 425	1 644	1 860	1 758	2 318	2 654	3 049	3 355
Intangible Assets	171	78	70	131	690	719	611	669	716	737	756	747	739	774	797	641	808	883	897	946	1 224	1 246	1 262	2 101
Goodwill	23	0	0	7	506	422	231	258	271	277	288	285	267	259	268	256	289	318	313	321	371	368	370	633
Note Receivable	4	3	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	47	7	10	7	0	68	53	63	87	81	226	124	127	124	175	171	221	240	169	206	214	214	213	105
Other Long-Term Assets	28	0	0	0	227	40	32	21	31	36	20	150	20	16	11	17	24	21	87	51	70	77	89	94
Other Assets	23	0	0	7	506	422	231	258	271	277	288	285	267	259	268	256	289	318	313	321	371	368	370	633
Total Assets	768 N/A	409 -47%	365 -11%	504 +38%	3 326 +560%	2 924 -12%	2 342 -20%	2 458 +5%	3 021 +23%	2 946 -3%	3 177 +8%	4 045 +27%	4 091 +1%	4 196 +3%	4 810 +15%	4 330 -10%	5 145 +19%	5 840 +14%	5 846 +0%	6 260 +7%	7 531 +20%	8 239 +9%	8 555 +4%	10 229 +20%
Liabilities
Accounts Payable	75	42	20	28	217	170	178	162	186	192	198	268	226	248	276	281	280	297	317	393	437	561	518	559
Accrued Liabilities	0	0	0	0	0	0	0	48	52	43	53	81	154	88	101	98	108	113	124	152	159	209	227	235
Short-Term Debt	0	0	0	7	0	42	7	13	23	20	19	19	0	0	0	127	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	169	35	4	17	198	115	134	3	33	0	32	63	1	0	0	3	0	127	153	183	385	175	379	329
Other Current Liabilities	64	39	32	33	105	114	249	85	97	121	152	186	248	280	467	290	311	240	126	246	507	321	287	348
Total Current Liabilities	309	115	56	84	520	442	568	310	391	376	454	616	629	616	843	800	699	776	720	973	1 488	1 265	1 412	1 471
Long-Term Debt	568	312	264	196	967	739	695	617	656	852	727	925	1 180	1 071	993	773	1 143	1 725	1 945	1 695	2 015	2 392	2 296	3 134
Deferred Income Tax	0	0	0	1	161	151	76	138	287	304	347	404	395	392	454	354	414	436	392	441	332	820	834	1 052
Minority Interest	7	4	3	2	2	4	5	5	9	10	9	3	2	1	1	1	2	0	2	2	180	161	166	194
Other Liabilities	3	1	4	7	25	17	12	12	73	13	57	140	258	221	451	88	11	11	25	19	8	7	7	7
Total Liabilities	886 N/A	433 -51%	327 -25%	291 -11%	1 676 +477%	1 354 -19%	1 355 +0%	1 082 -20%	1 416 +31%	1 554 +10%	1 594 +3%	2 088 +31%	2 464 +18%	2 301 -7%	2 742 +19%	2 016 -26%	2 268 +12%	2 948 +30%	3 084 +5%	3 131 +2%	4 024 +29%	4 646 +15%	4 716 +2%	5 857 +24%
Equity
Common Stock	12	97	122	130	317	329	269	323	344	347	383	369	341	352	352	384	404	405	405	405	405	405	405	412
Additional Paid In Capital	0	0	0	42	0	1 096	895	714	2	7	106	354	1 025	1 076	658	932	1 251	1 275	1 275	1 275	1 275	1 275	1 275	1 458
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	130	120	84	42	1 333	145	177	340	1 259	1 037	1 094	1 234	261	467	1 059	999	1 222	1 213	1 083	1 449	1 828	1 914	2 160	2 501
Total Equity	118 N/A	24 +80%	38 N/A	213 +456%	1 650 +673%	1 570 -5%	987 -37%	1 376 +39%	1 605 +17%	1 392 -13%	1 583 +14%	1 957 +24%	1 627 -17%	1 895 +16%	2 068 +9%	2 314 +12%	2 877 +24%	2 892 +1%	2 762 -5%	3 129 +13%	3 507 +12%	3 593 +2%	3 839 +7%	4 371 +14%
Total Liabilities & Equity	768 N/A	409 -47%	365 -11%	504 +38%	3 326 +560%	2 924 -12%	2 342 -20%	2 458 +5%	3 021 +23%	2 946 -3%	3 177 +8%	4 045 +27%	4 091 +1%	4 196 +3%	4 810 +15%	4 330 -10%	5 145 +19%	5 840 +14%	5 846 +0%	6 260 +7%	7 531 +20%	8 239 +9%	8 555 +4%	10 229 +20%
Shares Outstanding
Common Shares Outstanding	3	41	50	138	347	348	348	358	358	358	375	410	410	450	450	490	516	517	517	517	517	517	517	527

Income Statement Balance Sheet Cash Flow Statement

Mowi ASA
OTC:MNHVF

Balance Sheet

Balance Sheet Decomposition
Mowi ASA

Balance Sheet
Mowi ASA

See Also

Company

Help

Tools

Stocks

Mowi ASA OTC:MNHVF

Balance Sheet

Balance Sheet Decomposition Mowi ASA

Balance Sheet Mowi ASA

See Also

Company

Help

Tools

Stocks

Mowi ASA
OTC:MNHVF

Balance Sheet Decomposition
Mowi ASA

Balance Sheet
Mowi ASA