Motivating Masses Inc
OTC:MNMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Motivating Masses Inc
OTC:MNMT
|
US |
|
Nextdoor Holdings Inc
NYSE:NXDR
|
US |
|
I
|
Infant Bacterial Therapeutics AB
STO:IBT B
|
SE |
|
Callinex Mines Inc
XTSX:CNX
|
CA |
|
Goldrich Mining Co
OTC:GRMC
|
US |
|
R
|
Retractable Technologies Inc
AMEX:RVP
|
US |
|
Finch Therapeutics Group Inc
OTC:FNCH
|
US |
Income Statement
Earnings Waterfall
Motivating Masses Inc
Income Statement
Motivating Masses Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
2
N/A
|
2
+2%
|
2
-10%
|
1
-13%
|
2
+11%
|
2
+32%
|
3
+24%
|
3
+8%
|
2
-23%
|
2
+9%
|
3
+13%
|
3
+0%
|
3
+20%
|
4
+14%
|
4
-1%
|
4
+19%
|
5
+20%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
1
N/A
|
1
-4%
|
1
-24%
|
1
-23%
|
1
+4%
|
1
+60%
|
1
+43%
|
2
+16%
|
1
-40%
|
1
+10%
|
1
+14%
|
1
-19%
|
1
+26%
|
1
+10%
|
1
-14%
|
2
+57%
|
3
+46%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+15%
|
(0)
-400%
|
(1)
-103%
|
(1)
-12%
|
(1)
+31%
|
(0)
+53%
|
(0)
+77%
|
(1)
-1 243%
|
(1)
-2%
|
(1)
-11%
|
(1)
-54%
|
(1)
+7%
|
(1)
+3%
|
(1)
-14%
|
(1)
+60%
|
0
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+17%
|
(0)
-400%
|
(1)
-103%
|
(1)
-12%
|
(1)
+31%
|
(0)
+53%
|
(0)
+77%
|
(1)
-1 243%
|
(1)
-2%
|
(1)
-11%
|
(1)
-54%
|
(1)
+7%
|
(1)
+3%
|
(1)
-14%
|
(1)
+60%
|
0
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+17%
|
(0)
-400%
|
(1)
-103%
|
(1)
-12%
|
(1)
+31%
|
(0)
+53%
|
(0)
+77%
|
(1)
-1 243%
|
(1)
-2%
|
(1)
-11%
|
(1)
-54%
|
(1)
+7%
|
(1)
+3%
|
(1)
-14%
|
(1)
+60%
|
0
N/A
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.06
-100%
|
-0.06
N/A
|
-0.04
+33%
|
-0.02
+50%
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.08
-60%
|
-0.08
N/A
|
-0.07
+12%
|
-0.08
-14%
|
-0.03
+63%
|
0.01
N/A
|
|