Mobiquity Technologies Inc
OTC:MOBQ
Income Statement
Earnings Waterfall
Mobiquity Technologies Inc
Income Statement
Mobiquity Technologies Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
6
N/A
|
5
-12%
|
4
-23%
|
4
-13%
|
3
-10%
|
3
+4%
|
4
+7%
|
3
-5%
|
3
-8%
|
3
+2%
|
3
-3%
|
3
-4%
|
3
+8%
|
3
-4%
|
3
-8%
|
3
+4%
|
3
-3%
|
3
+4%
|
3
+8%
|
3
-3%
|
3
+0%
|
3
+0%
|
3
-2%
|
3
+1%
|
3
+3%
|
3
-4%
|
3
-11%
|
3
-4%
|
2
-7%
|
3
+0%
|
1
-41%
|
1
-38%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
0
+94%
|
0
+18%
|
0
-13%
|
0
+41%
|
0
-6%
|
1
+227%
|
3
+106%
|
5
+66%
|
8
+52%
|
10
+27%
|
9
-7%
|
7
-18%
|
6
-18%
|
6
+1%
|
6
-7%
|
6
+1%
|
5
-15%
|
3
-46%
|
3
+1%
|
4
+45%
|
4
+8%
|
4
-2%
|
4
-10%
|
2
-48%
|
1
-37%
|
1
-30%
|
1
+15%
|
1
+40%
|
2
+28%
|
2
+17%
|
2
+1%
|
2
-24%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(7)
|
(7)
|
(7)
|
(6)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
2
N/A
|
1
-15%
|
1
-9%
|
1
-20%
|
1
-6%
|
1
+11%
|
1
-7%
|
1
+9%
|
1
-16%
|
1
-6%
|
1
-10%
|
1
-12%
|
1
+20%
|
1
-11%
|
1
+1%
|
1
+4%
|
1
-8%
|
1
+8%
|
1
+21%
|
1
+3%
|
1
+5%
|
1
+7%
|
1
-14%
|
1
-14%
|
1
+42%
|
1
-3%
|
1
-5%
|
1
-2%
|
1
-17%
|
1
-13%
|
1
-15%
|
1
-11%
|
(0)
N/A
|
(0)
+40%
|
(0)
-400%
|
(0)
+13%
|
(0)
-15%
|
(0)
N/A
|
(0)
+43%
|
(0)
-18%
|
0
N/A
|
1
+167%
|
2
+94%
|
3
+50%
|
2
-28%
|
2
-22%
|
1
-64%
|
0
-96%
|
2
+5 967%
|
1
-31%
|
1
+8%
|
1
-44%
|
1
-4%
|
1
+90%
|
3
+99%
|
3
+3%
|
2
-34%
|
2
-9%
|
0
-71%
|
1
+19%
|
0
-35%
|
0
-4%
|
0
+29%
|
1
+58%
|
1
+30%
|
1
-2%
|
1
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(10)
|
(15)
|
(16)
|
(16)
|
(13)
|
(10)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(14)
|
(14)
|
(15)
|
(14)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(10)
|
(15)
|
(16)
|
(16)
|
(23)
|
(20)
|
(18)
|
(9)
|
(8)
|
(7)
|
(7)
|
(14)
|
(14)
|
(15)
|
(14)
|
(9)
|
(9)
|
(8)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(11)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-15%
|
(1)
+3%
|
(2)
-11%
|
(2)
-3%
|
(2)
+4%
|
(2)
-27%
|
(2)
+8%
|
(2)
+1%
|
(2)
-3%
|
(2)
+6%
|
(2)
-20%
|
(2)
-7%
|
(3)
-21%
|
(4)
-32%
|
(3)
+1%
|
(4)
-14%
|
(4)
-7%
|
(5)
-9%
|
(5)
-11%
|
(6)
-14%
|
(7)
-20%
|
(7)
-3%
|
(8)
-12%
|
(10)
-23%
|
(10)
-5%
|
(11)
-9%
|
(12)
-6%
|
(11)
+11%
|
(11)
-1%
|
(10)
+11%
|
(9)
+10%
|
(8)
+7%
|
(7)
+12%
|
(7)
0%
|
(6)
+15%
|
(5)
+14%
|
(4)
+14%
|
(4)
+17%
|
(6)
-60%
|
(5)
+20%
|
(8)
-75%
|
(13)
-55%
|
(13)
+1%
|
(13)
-5%
|
(11)
+17%
|
(10)
+15%
|
(8)
+14%
|
(7)
+10%
|
(7)
+3%
|
(5)
+28%
|
(6)
-21%
|
(13)
-112%
|
(13)
+4%
|
(12)
+7%
|
(12)
+3%
|
(7)
+36%
|
(7)
+7%
|
(7)
-8%
|
(7)
+12%
|
(6)
+15%
|
(6)
-2%
|
(6)
-3%
|
(5)
+7%
|
(8)
-52%
|
(10)
-26%
|
(10)
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(9)
|
(17)
|
(22)
|
(29)
|
(17)
|
(13)
|
(10)
|
(4)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(23)
|
(23)
|
(26)
|
(26)
|
(3)
|
(3)
|
(0)
|
(3)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(18)
|
(18)
|
(23)
|
(23)
|
(8)
|
(8)
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-13%
|
(1)
+2%
|
(2)
-11%
|
(2)
-5%
|
(2)
+4%
|
(2)
-27%
|
(2)
+8%
|
(2)
+1%
|
(2)
-3%
|
(2)
+6%
|
(2)
-20%
|
(2)
-7%
|
(3)
-21%
|
(4)
-37%
|
(4)
+1%
|
(4)
-14%
|
(4)
-8%
|
(5)
-6%
|
(5)
-11%
|
(6)
-16%
|
(7)
-18%
|
(7)
-3%
|
(8)
-12%
|
(11)
-26%
|
(11)
-2%
|
(12)
-9%
|
(12)
-6%
|
(10)
+16%
|
(11)
-4%
|
(10)
+5%
|
(9)
+12%
|
(10)
-12%
|
(14)
-33%
|
(13)
+6%
|
(12)
+5%
|
(10)
+14%
|
(15)
-43%
|
(22)
-52%
|
(28)
-27%
|
(59)
-106%
|
(51)
+13%
|
(69)
-36%
|
(66)
+4%
|
(44)
+34%
|
(43)
+1%
|
(20)
+53%
|
(20)
+1%
|
(15)
+25%
|
(15)
+2%
|
(12)
+17%
|
(12)
+4%
|
(19)
-65%
|
(18)
+5%
|
(17)
+5%
|
(16)
+7%
|
(8)
+50%
|
(7)
+9%
|
(9)
-17%
|
(8)
+10%
|
(7)
+12%
|
(6)
+9%
|
(6)
+5%
|
(6)
+5%
|
(9)
-56%
|
(11)
-26%
|
(11)
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(11)
|
(12)
|
(12)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
(14)
|
(13)
|
(12)
|
(10)
|
(15)
|
(22)
|
(28)
|
(59)
|
(51)
|
(69)
|
(66)
|
(44)
|
(43)
|
(20)
|
(20)
|
(15)
|
(15)
|
(12)
|
(12)
|
(19)
|
(18)
|
(17)
|
(16)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(9)
|
(11)
|
(11)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-12%
|
(1)
+2%
|
(2)
-3%
|
(2)
-5%
|
(2)
+4%
|
(2)
-27%
|
(2)
+8%
|
(2)
+1%
|
(2)
-3%
|
(2)
+6%
|
(2)
-20%
|
(2)
-7%
|
(3)
-21%
|
(4)
-37%
|
(4)
+1%
|
(4)
-14%
|
(4)
-8%
|
(5)
-6%
|
(5)
-11%
|
(6)
-16%
|
(7)
-18%
|
(7)
-3%
|
(8)
-12%
|
(11)
-26%
|
(11)
-2%
|
(12)
-9%
|
(12)
-6%
|
(10)
+16%
|
(11)
-4%
|
(11)
+1%
|
(10)
+10%
|
(11)
-11%
|
(14)
-33%
|
(13)
+9%
|
(12)
+6%
|
(10)
+17%
|
(14)
-41%
|
(22)
-53%
|
(28)
-28%
|
(59)
-109%
|
(51)
+13%
|
(69)
-36%
|
(66)
+4%
|
(44)
+34%
|
(43)
+1%
|
(20)
+53%
|
(20)
+1%
|
(15)
+25%
|
(15)
+2%
|
(12)
+17%
|
(12)
+4%
|
(19)
-65%
|
(18)
+5%
|
(17)
+5%
|
(16)
+7%
|
(8)
+50%
|
(7)
+9%
|
(8)
-14%
|
(7)
+11%
|
(7)
+13%
|
(6)
+10%
|
(6)
+3%
|
(5)
+5%
|
(9)
-58%
|
(11)
-27%
|
(11)
-2%
|
|
| EPS (Diluted) |
-963.32
N/A
|
-1 005.56
-4%
|
-960.07
+5%
|
-931.52
+3%
|
-939.5
-1%
|
-827.51
+12%
|
-990.51
-20%
|
-857.62
+13%
|
-782
+9%
|
-752.07
+4%
|
-639.87
+15%
|
-683.37
-7%
|
-644.57
+6%
|
-713.65
-11%
|
-911.24
-28%
|
-866.42
+5%
|
-946.08
-9%
|
-446.99
+53%
|
-474
-6%
|
-526
-11%
|
-609
-16%
|
-721
-18%
|
-742
-3%
|
-830.99
-12%
|
-1 051
-26%
|
-1 074
-2%
|
-1 176
-9%
|
-1 248
-6%
|
-1 046
+16%
|
-1 086
-4%
|
-1 079
+1%
|
-966
+10%
|
-1 071
-11%
|
-475.33
+56%
|
-432
+9%
|
-404.66
+6%
|
-337.33
+17%
|
-475.66
-41%
|
-547.5
-15%
|
-466.16
+15%
|
-975.16
-109%
|
-423.16
+57%
|
-627.45
-48%
|
-510.15
+19%
|
-336.53
+34%
|
-270.12
+20%
|
-127.25
+53%
|
-111.66
+12%
|
-88.41
+21%
|
-73.89
+16%
|
-55.63
+25%
|
-55.99
-1%
|
-88.04
-57%
|
-41.63
+53%
|
-25.89
+38%
|
-27.37
-6%
|
-14.92
+45%
|
-6.43
+57%
|
-5.2
+19%
|
-2.02
+61%
|
-3.18
-57%
|
-1.33
+58%
|
-0.55
+59%
|
-0.42
+24%
|
-0.85
-102%
|
-0.55
+35%
|
-0.54
+2%
|
|