MOJO Organics Inc
OTC:MOJO
Intrinsic Value
The intrinsic value of one MOJO stock under the Base Case scenario is 0.32 USD. Compared to the current market price of 0.59 USD, MOJO Organics Inc is Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MOJO Organics Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
MOJO Organics Inc
Balance Sheet Decomposition
MOJO Organics Inc
Current Assets | 1m |
Cash & Short-Term Investments | 124.9k |
Receivables | 265.1k |
Other Current Assets | 619.1k |
Free Cash Flow Analysis
MOJO Organics Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MOJO Organics Inc
Revenue
|
3.4m
USD
|
Cost of Revenue
|
-2.1m
USD
|
Gross Profit
|
1.3m
USD
|
Operating Expenses
|
-1.9m
USD
|
Operating Income
|
-593.7k
USD
|
Other Expenses
|
-20.4k
USD
|
Net Income
|
-614.1k
USD
|
MOJO Profitability Score
Profitability Due Diligence
MOJO Organics Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
Score
MOJO Organics Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
MOJO Solvency Score
Solvency Due Diligence
MOJO Organics Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
MOJO Organics Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MOJO Price Targets Summary
MOJO Organics Inc
Dividends
Current shareholder yield for MOJO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MOJO stock under the Base Case scenario is 0.32 USD.
Compared to the current market price of 0.59 USD, MOJO Organics Inc is Overvalued by 46%.