DCF Value

The DCF Value for MonotaRO Co Ltd (3064) under the Base Case is 1 860.81 JPY. Compared with the current market price of 2 166 JPY, the stock appears Overvalued by 14% .

Key assumptions
DCF Value
Base Case
¥1 860.81
Overvaluation 14%
DCF Value
Price ¥2 166
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time