First Time Loading...

MonotaRO Co Ltd
TSE:3064

Watchlist Manager
MonotaRO Co Ltd Logo
MonotaRO Co Ltd
TSE:3064
Watchlist
Price: 1 782.5 JPY -7.76% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

MonotaRO Co., Ltd. engages in the sale of maintenance, repair, and operation (MRO) supplies through e-commerce. [ Read More ]

The intrinsic value of one MonotaRO Co Ltd stock under the Base Case scenario is 1 067.42 JPY. Compared to the current market price of 1 782.5 JPY, MonotaRO Co Ltd is Overvalued by 40%.

Key Points:
Intrinsic Value
Base Case
1 067.42 JPY
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MonotaRO Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MonotaRO Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MonotaRO Co Ltd

Provide an overview of the primary business activities
of MonotaRO Co Ltd.

What unique competitive advantages
does MonotaRO Co Ltd hold over its rivals?

What risks and challenges
does MonotaRO Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MonotaRO Co Ltd.

Provide P/S
for MonotaRO Co Ltd.

Provide P/E
for MonotaRO Co Ltd.

Provide P/OCF
for MonotaRO Co Ltd.

Provide P/FCFE
for MonotaRO Co Ltd.

Provide P/B
for MonotaRO Co Ltd.

Provide EV/S
for MonotaRO Co Ltd.

Provide EV/GP
for MonotaRO Co Ltd.

Provide EV/EBITDA
for MonotaRO Co Ltd.

Provide EV/EBIT
for MonotaRO Co Ltd.

Provide EV/OCF
for MonotaRO Co Ltd.

Provide EV/FCFF
for MonotaRO Co Ltd.

Provide EV/IC
for MonotaRO Co Ltd.

Show me price targets
for MonotaRO Co Ltd made by professional analysts.

What are the Revenue projections
for MonotaRO Co Ltd?

How accurate were the past Revenue estimates
for MonotaRO Co Ltd?

What are the Net Income projections
for MonotaRO Co Ltd?

How accurate were the past Net Income estimates
for MonotaRO Co Ltd?

What are the EPS projections
for MonotaRO Co Ltd?

How accurate were the past EPS estimates
for MonotaRO Co Ltd?

What are the EBIT projections
for MonotaRO Co Ltd?

How accurate were the past EBIT estimates
for MonotaRO Co Ltd?

Compare the revenue forecasts
for MonotaRO Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MonotaRO Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MonotaRO Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MonotaRO Co Ltd compared to its peers.

Compare the P/E ratios
of MonotaRO Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MonotaRO Co Ltd with its peers.

Analyze the financial leverage
of MonotaRO Co Ltd compared to its main competitors.

Show all profitability ratios
for MonotaRO Co Ltd.

Provide ROE
for MonotaRO Co Ltd.

Provide ROA
for MonotaRO Co Ltd.

Provide ROIC
for MonotaRO Co Ltd.

Provide ROCE
for MonotaRO Co Ltd.

Provide Gross Margin
for MonotaRO Co Ltd.

Provide Operating Margin
for MonotaRO Co Ltd.

Provide Net Margin
for MonotaRO Co Ltd.

Provide FCF Margin
for MonotaRO Co Ltd.

Show all solvency ratios
for MonotaRO Co Ltd.

Provide D/E Ratio
for MonotaRO Co Ltd.

Provide D/A Ratio
for MonotaRO Co Ltd.

Provide Interest Coverage Ratio
for MonotaRO Co Ltd.

Provide Altman Z-Score Ratio
for MonotaRO Co Ltd.

Provide Quick Ratio
for MonotaRO Co Ltd.

Provide Current Ratio
for MonotaRO Co Ltd.

Provide Cash Ratio
for MonotaRO Co Ltd.

What is the historical Revenue growth
over the last 5 years for MonotaRO Co Ltd?

What is the historical Net Income growth
over the last 5 years for MonotaRO Co Ltd?

What is the current Free Cash Flow
of MonotaRO Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for MonotaRO Co Ltd.

Financials

Balance Sheet Decomposition
MonotaRO Co Ltd

Current Assets 75.3B
Cash & Short-Term Investments 18.6B
Receivables 36.6B
Other Current Assets 20B
Non-Current Assets 53.1B
Long-Term Investments 1.5B
PP&E 39.6B
Intangibles 6.4B
Other Non-Current Assets 5.6B
Current Liabilities 37B
Accounts Payable 17.1B
Accrued Liabilities 345m
Short-Term Debt 221m
Other Current Liabilities 19.4B
Non-Current Liabilities 4.9B
Long-Term Debt 837m
Other Non-Current Liabilities 4.1B
Efficiency

Earnings Waterfall
MonotaRO Co Ltd

Revenue
254.3B JPY
Cost of Revenue
-178.3B JPY
Gross Profit
76B JPY
Operating Expenses
-44.7B JPY
Operating Income
31.3B JPY
Other Expenses
-9.5B JPY
Net Income
21.8B JPY

Free Cash Flow Analysis
MonotaRO Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

MonotaRO Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Years Revenue Growth
62/100
Profitability
Score

MonotaRO Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MonotaRO Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

93/100
Solvency
Score

MonotaRO Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MonotaRO Co Ltd

Wall Street analysts forecast MonotaRO Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MonotaRO Co Ltd is 1 545.87 JPY with a low forecast of 1 212 JPY and a high forecast of 1 890 JPY.

Lowest
Price Target
1 212 JPY
32% Downside
Average
Price Target
1 545.87 JPY
13% Downside
Highest
Price Target
1 890 JPY
6% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
MonotaRO Co Ltd

1M 1M
-1%
6M 6M
+48%
1Y 1Y
-6%
3Y 3Y
-36%
5Y 5Y
+42%
10Y 10Y
+595%
Annual Price Range
1 782.5
52w Low
1 173
52w High
2 067.5
Price Metrics
Average Annual Return 17.28%
Standard Deviation of Annual Returns 49.02%
Max Drawdown -65%
Shares Statistics
Market Capitalization 885.7B JPY
Shares Outstanding 496 906 604
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MonotaRO Co Ltd Logo
MonotaRO Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

885.7B JPY

Dividend Yield

1.03%

Description

MonotaRO Co., Ltd. engages in the sale of maintenance, repair, and operation (MRO) supplies through e-commerce. The company is headquartered in Amagasaki-Shi, Hyogo-Ken and currently employs 994 full-time employees. The company went IPO on 2006-12-01. is a Japan-based company principally engaged in the sale of factory indirect materials. The firm sells factory indirect materials to customers, mainly small and medium-sized manufacturing companies in Japan and overseas, by mail order using e-commerce (distribution based on the Internet). The firm publishes products purchased from domestic and foreign wholesalers and manufacturers in the web catalog of its Website and in the paper catalog distributed to each customer, and sells them directly to domestic and foreign end users. The products handled by the Company are mainly factory indirect materials, such as consumables and repair products that are routinely used in factories. The firm is also involved in the development of private brands for some products with high demand from customers.

Contact

HYOGO-KEN
Amagasaki-shi
3F, Liber, 2-183, Takeya-cho
+81120443509.0
https://www.monotaro.com/

IPO

2006-12-01

Employees

994

Officers

CEO & Chairman
Mr. Masaya Suzuki
President & COO
Ms. Sakuya Tamura
Senior Managing Executive Officer & GM of Business Administration
Mr. Tetsuya Koda
Deputy President & GM of Risk Management Office
Mr. Masato Kubo
Managing Executive Officer
Mr. Hidetoshi Taura

See Also

Discover More
What is the Intrinsic Value of one MonotaRO Co Ltd stock?

The intrinsic value of one MonotaRO Co Ltd stock under the Base Case scenario is 1 067.42 JPY.

Is MonotaRO Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 782.5 JPY, MonotaRO Co Ltd is Overvalued by 40%.