Income Statement

Revenue

+48%

+112%

10Y

Currency: JPY

	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	2	0	4	8	6	8	0	10	8	10	13	13	12	12	12	12	12	13	13	13	12	15	14	13	13	12	11	11	11	9	8	69	92	107	118	68	55	67	0	50	49	29	37	35	33	30	27	23	19	19	19	23	50	65	78	90	77	77	77	73	70	0	0	0
Revenue	7 786 N/A	8 359 +7%	9 303 +11%	10 319 +11%	10 507 +2%	10 392 -1%	10 290 -1%	11 078 +8%	11 887 +7%	12 678 +7%	17 686 +40%	18 713 +6%	19 879 +6%	20 955 +5%	22 239 +6%	23 814 +7%	25 402 +7%	27 073 +7%	28 742 +6%	29 795 +4%	31 056 +4%	32 548 +5%	34 557 +6%	37 649 +9%	39 872 +6%	42 383 +6%	44 938 +6%	47 553 +6%	50 989 +7%	54 323 +7%	57 564 +6%	60 707 +5%	63 505 +5%	66 318 +4%	69 647 +5%	73 612 +6%	78 126 +6%	83 152 +6%	88 348 +6%	92 821 +5%	98 267 +6%	103 277 +5%	109 553 +6%	115 592 +6%	120 829 +5%	127 221 +5%	131 463 +3%	137 331 +4%	143 774 +5%	149 647 +4%	157 337 +5%	166 421 +6%	173 924 +5%	180 950 +4%	189 731 +5%	198 324 +5%	207 726 +5%	217 274 +5%	225 970 +4%	233 374 +3%	240 507 +3%	247 200 +3%	254 286 +3%	261 411 +3%	269 283 +3%	278 572 +3%	288 119 +3%	298 086 +3%	308 954 +4%	318 010 +3%	333 880 +5%
Gross Profit
Cost of Revenue	(5 786)	(6 130)	(6 729)	(7 383)	(7 500)	(7 439)	(7 393)	(7 974)	(8 587)	(9 176)	(12 816)	(13 528)	(14 331)	(15 084)	(15 978)	(17 127)	(18 290)	(19 519)	(20 508)	(21 042)	(21 737)	(22 641)	(24 146)	(26 490)	(28 246)	(30 142)	(32 004)	(33 777)	(35 985)	(38 144)	(40 236)	(42 227)	(43 998)	(45 704)	(47 752)	(50 451)	(53 677)	(57 452)	(61 419)	(64 806)	(68 884)	(72 672)	(77 526)	(82 212)	(86 320)	(91 200)	(94 367)	(98 596)	(103 304)	(107 256)	(112 643)	(118 887)	(124 072)	(129 345)	(135 685)	(142 171)	(148 572)	(154 894)	(160 532)	(164 768)	(169 379)	(173 643)	(178 321)	(183 817)	(189 727)	(196 580)	(203 699)	(210 602)	(217 839)	(223 749)	(234 243)
Gross Profit	2 001 N/A	2 230 +11%	2 573 +15%	2 935 +14%	3 006 +2%	2 953 -2%	2 896 -2%	3 103 +7%	3 299 +6%	3 502 +6%	4 869 +39%	5 185 +6%	5 548 +7%	5 871 +6%	6 261 +7%	6 688 +7%	7 114 +6%	7 556 +6%	8 234 +9%	8 754 +6%	9 319 +6%	9 907 +6%	10 411 +5%	11 159 +7%	11 626 +4%	12 241 +5%	12 934 +6%	13 776 +7%	15 004 +9%	16 178 +8%	17 328 +7%	18 479 +7%	19 507 +6%	20 615 +6%	21 896 +6%	23 162 +6%	24 449 +6%	25 699 +5%	26 929 +5%	28 014 +4%	29 382 +5%	30 605 +4%	32 027 +5%	33 380 +4%	34 509 +3%	36 021 +4%	37 096 +3%	38 735 +4%	40 470 +4%	42 391 +5%	44 694 +5%	47 534 +6%	49 852 +5%	51 605 +4%	54 046 +5%	56 153 +4%	59 154 +5%	62 380 +5%	65 438 +5%	68 606 +5%	71 128 +4%	73 557 +3%	75 965 +3%	77 594 +2%	79 556 +3%	81 992 +3%	84 420 +3%	87 484 +4%	91 115 +4%	94 261 +3%	99 637 +6%
Operating Income
Operating Expenses	(1 809)	(1 702)	(1 781)	(2 048)	(2 178)	(2 264)	(2 214)	(2 324)	(2 423)	(2 523)	(3 562)	(3 653)	(3 791)	(3 944)	(4 252)	(4 537)	(4 765)	(5 021)	(5 308)	(5 533)	(5 757)	(6 100)	(6 526)	(7 009)	(7 582)	(8 210)	(8 610)	(9 151)	(9 465)	(9 848)	(10 240)	(10 810)	(11 343)	(11 809)	(12 402)	(13 090)	(13 897)	(14 520)	(15 091)	(15 751)	(16 402)	(17 171)	(18 237)	(19 124)	(19 832)	(21 083)	(21 257)	(21 961)	(22 910)	(23 487)	(25 087)	(26 422)	(27 665)	(28 825)	(29 917)	(31 403)	(33 811)	(36 469)	(39 225)	(41 027)	(43 512)	(43 748)	(44 656)	(45 414)	(45 895)	(46 562)	(47 354)	(48 579)	(49 895)	(50 961)	(53 445)
Selling, General & Administrative	(1 810)	(1 702)	(1 780)	(2 048)	(2 178)	(2 264)	(2 213)	(2 322)	(2 422)	(2 522)	(3 367)	(3 654)	(3 792)	(3 944)	(4 252)	(4 537)	(4 766)	(5 023)	(5 309)	(5 532)	(5 755)	(6 098)	(6 525)	(7 009)	(7 583)	(8 211)	(8 611)	(9 152)	(9 465)	(9 848)	(10 240)	(10 810)	(11 343)	(11 810)	(12 402)	(13 092)	(13 899)	(14 521)	(15 091)	(15 751)	(16 402)	(17 171)	(18 237)	(19 124)	(19 831)	(21 083)	(21 256)	(21 958)	(22 908)	(23 486)	(25 086)	(26 422)	(27 665)	(28 823)	(29 916)	(31 369)	(33 786)	(36 468)	(39 174)	(41 025)	(42 673)	(43 747)	(39 622)	(45 412)	(45 893)	(46 559)	(41 567)	(48 578)	(49 893)	(50 961)	(46 700)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(50)	0	0	0	(18)	0	0	0	(44)	0	0	0	(58)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(195)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 014)	0	0	0	(5 742)	0	0	0	(6 685)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	(1)	0	(1)	(3)	0	(1)	(1)	0	0	0	(1)	(34)	(25)	0	(1)	(2)	(839)	0	(2)	(2)	(2)	(3)	(1)	(1)	(2)	0	(2)
Operating Income	191 N/A	528 +176%	793 +50%	887 +12%	828 -7%	688 -17%	682 -1%	779 +14%	876 +12%	979 +12%	1 307 +34%	1 531 +17%	1 756 +15%	1 927 +10%	2 009 +4%	2 151 +7%	2 348 +9%	2 533 +8%	2 926 +16%	3 221 +10%	3 563 +11%	3 807 +7%	3 885 +2%	4 149 +7%	4 043 -3%	4 031 0%	4 324 +7%	4 625 +7%	5 538 +20%	6 330 +14%	7 088 +12%	7 669 +8%	8 164 +6%	8 805 +8%	9 494 +8%	10 072 +6%	10 553 +5%	11 180 +6%	11 838 +6%	12 262 +4%	12 979 +6%	13 433 +3%	13 791 +3%	14 256 +3%	14 677 +3%	14 938 +2%	15 839 +6%	16 774 +6%	17 560 +5%	18 904 +8%	19 607 +4%	21 112 +8%	22 187 +5%	22 780 +3%	24 129 +6%	24 750 +3%	25 343 +2%	25 911 +2%	26 213 +1%	27 579 +5%	27 616 +0%	29 809 +8%	31 309 +5%	32 180 +3%	33 661 +5%	35 430 +5%	37 066 +5%	38 905 +5%	41 220 +6%	43 300 +5%	46 192 +7%
Pre-Tax Income
Interest Income Expense	0	10	4	13	(4)	6	2	10	8	10	10	12	19	20	21	13	13	9	0	4	(2)	(9)	(1)	5	7	11	5	4	(2)	0	19	14	6	2	10	12	42	61	12	(47)	(57)	(63)	(12)	36	19	31	32	27	54	46	49	86	96	123	161	198	264	275	177	109	83	56	96	136	92	(8)	141	35	(57)	70	(274)
Non-Reccuring Items	(2)	(13)	(22)	(20)	(6)	0	0	(1)	0	0	0	(27)	(26)	(26)	(27)	0	(1)	(1)	(1)	(6)	(6)	(169)	(179)	(173)	(173)	(40)	(39)	(39)	(39)	(9)	(2)	(1)	(1)	(1)	(0)	0	(2)	(2)	(4)	(3)	(1)	(22)	(21)	(21)	(21)	(238)	(320)	(320)	(320)	(135)	(199)	(205)	(215)	(171)	(40)	0	0	(853)	(838)	(838)	0	(96)	(768)	(823)	(823)	(731)	(61)	(9)	(11)	(7)	(19)
Gain/Loss on Disposition of Assets	(2)	(1)	6	7	0	0	0	(1)	0	(1)	(2)	(1)	0	0	(3)	0	0	0	0	138	136	135	138	(6)	(7)	(9)	(2)	(13)	(14)	(14)	(7)	(14)	(12)	(13)	(11)	(14)	(20)	(27)	(20)	(24)	(27)	(19)	(15)	(24)	(18)	(14)	(17)	(17)	(16)	(23)	(21)	(23)	(27)	(29)	(32)	(34)	(40)	(42)	(79)	(74)	(61)	(53)	(8)	(4)	(4)	(86)	(85)	(92)	(91)	(3)	(12)
Total Other Income	10	9	13	7	11	4	5	9	9	7	10	13	15	14	17	13	17	18	15	15	17	20	17	26	27	29	25	34	29	28	21	25	28	26	22	40	41	45	28	35	34	34	25	37	33	31	34	24	25	21	37	74	46	58	42	14	53	50	81	117	126	163	141	125	132	105	112	116	132	126	151
Pre-Tax Income	197 N/A	533 +171%	794 +49%	894 +13%	829 -7%	698 -16%	689 -1%	795 +15%	891 +12%	995 +12%	1 326 +33%	1 527 +15%	1 763 +15%	1 935 +10%	2 018 +4%	2 179 +8%	2 378 +9%	2 559 +8%	2 941 +15%	3 371 +15%	3 707 +10%	3 784 +2%	3 860 +2%	4 001 +4%	3 897 -3%	4 022 +3%	4 313 +7%	4 612 +7%	5 513 +20%	6 335 +15%	7 119 +12%	7 693 +8%	8 185 +6%	8 820 +8%	9 514 +8%	10 109 +6%	10 614 +5%	11 257 +6%	11 854 +5%	12 224 +3%	12 929 +6%	13 364 +3%	13 767 +3%	14 285 +4%	14 690 +3%	14 748 +0%	15 568 +6%	16 488 +6%	17 303 +5%	18 813 +9%	19 473 +4%	21 044 +8%	22 087 +5%	22 761 +3%	24 260 +7%	24 928 +3%	25 620 +3%	25 341 -1%	25 554 +1%	26 893 +5%	27 764 +3%	29 879 +8%	30 770 +3%	31 614 +3%	33 058 +5%	34 710 +5%	37 173 +7%	38 955 +5%	41 193 +6%	43 486 +6%	46 038 +6%
Net Income
Tax Provision	(6)	1	10	22	(60)	(172)	(299)	(344)	(383)	(430)	(574)	(657)	(756)	(827)	(871)	(940)	(1 022)	(1 093)	(1 248)	(1 399)	(1 510)	(1 521)	(1 571)	(1 635)	(1 607)	(1 682)	(1 769)	(1 839)	(2 129)	(2 413)	(2 679)	(2 844)	(2 946)	(3 085)	(3 164)	(3 201)	(3 315)	(3 448)	(3 476)	(3 691)	(3 927)	(4 093)	(4 400)	(4 566)	(4 683)	(4 690)	(4 816)	(5 074)	(5 324)	(5 641)	(5 999)	(6 477)	(6 783)	(7 145)	(6 919)	(7 165)	(7 405)	(7 355)	(7 359)	(7 760)	(8 071)	(8 698)	(9 505)	(9 819)	(10 253)	(10 818)	(11 446)	(11 909)	(12 457)	(13 022)	(14 059)
Income from Continuing Operations	192	534	805	917	771	528	393	452	508	564	752	870	1 006	1 107	1 147	1 238	1 356	1 467	1 692	1 973	2 198	2 263	2 289	2 366	2 290	2 340	2 544	2 773	3 384	3 923	4 440	4 850	5 240	5 734	6 350	6 908	7 299	7 811	8 378	8 534	9 003	9 271	9 367	9 719	10 007	10 058	10 752	11 414	11 979	13 172	13 474	14 567	15 304	15 616	17 341	17 763	18 215	17 986	18 195	19 133	19 693	21 181	21 265	21 795	22 805	23 892	25 727	27 046	28 736	30 464	31 979
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	(1)	(1)	(3)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	36	57	76	86	92	102	127	148	177	205	222	232	243	243	253	297	280	271	254	211	256	311	394	463	504	525	528	548	587	625	637	611	573	524	474	455
Net Income (Common)	192 N/A	534 +178%	805 +51%	917 +14%	771 -16%	528 -32%	393 -26%	452 +15%	508 +12%	564 +11%	752 +33%	870 +16%	1 006 +16%	1 108 +10%	1 149 +4%	1 239 +8%	1 356 +9%	1 466 +8%	1 689 +15%	1 972 +17%	2 198 +11%	2 263 +3%	2 289 +1%	2 366 +3%	2 290 -3%	2 340 +2%	2 544 +9%	2 773 +9%	3 384 +22%	3 923 +16%	4 440 +13%	4 850 +9%	5 240 +8%	5 734 +9%	6 369 +11%	6 944 +9%	7 356 +6%	7 887 +7%	8 464 +7%	8 626 +2%	9 105 +6%	9 398 +3%	9 515 +1%	9 896 +4%	10 212 +3%	10 281 +1%	10 984 +7%	11 658 +6%	12 222 +5%	13 423 +10%	13 771 +3%	14 845 +8%	15 575 +5%	15 871 +2%	17 552 +11%	18 021 +3%	18 525 +3%	18 380 -1%	18 658 +2%	19 636 +5%	20 219 +3%	21 710 +7%	21 813 +0%	22 382 +3%	23 430 +5%	24 528 +5%	26 338 +7%	27 619 +5%	29 260 +6%	30 937 +6%	32 434 +5%
EPS (Diluted)	0.64 N/A	1.8 +181%	2.68 +49%	3.04 +13%	2.58 -15%	1.76 -32%	1.51 -14%	1.87 +24%	2.09 +12%	2.35 +12%	3.13 +33%	3.62 +16%	4.13 +14%	4.44 +8%	4.71 +6%	5.05 +7%	5.5 +9%	5.94 +8%	6.85 +15%	7.96 +16%	8.86 +11%	9.12 +3%	9.23 +1%	9.54 +3%	9.24 -3%	9.44 +2%	10.25 +9%	11.18 +9%	13.59 +22%	15.8 +16%	17.87 +13%	19.55 +9%	21.12 +8%	23.12 +9%	12.82 -45%	27.88 +117%	29.66 +6%	31.8 +7%	17.03 -46%	34.78 +104%	36.71 +6%	37.89 +3%	19.15 -49%	39.83 +108%	41.1 +3%	41.38 +1%	22.1 -47%	23.46 +6%	24.59 +5%	27.01 +10%	27.71 +3%	29.88 +8%	31.34 +5%	31.94 +2%	35.32 +11%	36.27 +3%	37.28 +3%	36.99 -1%	37.55 +2%	39.51 +5%	40.69 +3%	43.69 +7%	43.9 +0%	45.04 +3%	47.15 +5%	49.36 +5%	53 +7%	55.58 +5%	58.88 +6%	62.26 +6%	65.27 +5%

Income Statement Balance Sheet Cash Flow Statement

MonotaRO Co Ltd
OTC:MONOY

Income Statement

Earnings Waterfall
MonotaRO Co Ltd

Income Statement
MonotaRO Co Ltd

See Also

Company

Help

Tools

Stocks

MonotaRO Co Ltd OTC:MONOY

Income Statement

Earnings Waterfall MonotaRO Co Ltd

Income Statement MonotaRO Co Ltd

See Also

Company

Help

Tools

Stocks

MonotaRO Co Ltd
OTC:MONOY

Earnings Waterfall
MonotaRO Co Ltd

Income Statement
MonotaRO Co Ltd