
Micropac Industries Inc
OTC:MPAD

Intrinsic Value
The intrinsic value of one
MPAD
stock under the Base Case scenario is
26
USD.
Compared to the current market price of 19.967 USD,
Micropac Industries Inc
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Micropac Industries Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Micropac Industries Inc
Balance Sheet Decomposition
Micropac Industries Inc
Current Assets | 34.2m |
Cash & Short-Term Investments | 11.2m |
Receivables | 10.2m |
Other Current Assets | 12.7m |
Non-Current Assets | 24.1m |
PP&E | 23.7m |
Other Non-Current Assets | 475k |
Free Cash Flow Analysis
Micropac Industries Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Micropac Industries Inc
Revenue
|
37.4m
USD
|
Cost of Revenue
|
-20.7m
USD
|
Gross Profit
|
16.7m
USD
|
Operating Expenses
|
-11.4m
USD
|
Operating Income
|
5.2m
USD
|
Other Expenses
|
-244k
USD
|
Net Income
|
5m
USD
|
MPAD Profitability Score
Profitability Due Diligence
Micropac Industries Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Micropac Industries Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
MPAD Solvency Score
Solvency Due Diligence
Micropac Industries Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Micropac Industries Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MPAD Price Targets Summary
Micropac Industries Inc
Dividends
Current shareholder yield for MPAD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MPAD
stock under the Base Case scenario is
26
USD.
Compared to the current market price of 19.967 USD,
Micropac Industries Inc
is
Undervalued by 23%.