Empire Diversified Energy Inc
OTC:MPIR
Balance Sheet
Balance Sheet Decomposition
Empire Diversified Energy Inc
Empire Diversified Energy Inc
Balance Sheet
Empire Diversified Energy Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
331
|
331
|
1
|
6
|
|
| Cash Equivalents |
331
|
331
|
1
|
6
|
|
| Total Receivables |
7 130
|
7 130
|
19
|
12
|
|
| Accounts Receivables |
5 988
|
5 988
|
17
|
12
|
|
| Other Receivables |
1 141
|
1 141
|
1
|
0
|
|
| Inventory |
16
|
16
|
33
|
31
|
|
| Other Current Assets |
42
|
42
|
1
|
2
|
|
| Total Current Assets |
7 517
|
7 517
|
54
|
52
|
|
| PP&E Net |
60 653
|
60 653
|
83
|
84
|
|
| PP&E Gross |
60 653
|
60 653
|
83
|
84
|
|
| Accumulated Depreciation |
174
|
182
|
193
|
192
|
|
| Long-Term Investments |
24
|
20
|
28
|
29
|
|
| Other Long-Term Assets |
965
|
965
|
16
|
9
|
|
| Total Assets |
69 136
N/A
|
69 136
N/A
|
182
-100%
|
174
-4%
|
|
| Liabilities | |||||
| Accounts Payable |
692
|
692
|
11
|
6
|
|
| Accrued Liabilities |
611
|
611
|
5
|
5
|
|
| Short-Term Debt |
500
|
500
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
354
|
354
|
1
|
2
|
|
| Other Current Liabilities |
531
|
531
|
2
|
2
|
|
| Total Current Liabilities |
2 689
|
2 689
|
20
|
15
|
|
| Long-Term Debt |
3 343
|
3 343
|
10
|
12
|
|
| Other Liabilities |
866
|
866
|
50
|
33
|
|
| Total Liabilities |
6 898
N/A
|
6 898
N/A
|
79
-99%
|
60
-24%
|
|
| Equity | |||||
| Common Stock |
50 000
|
50 000
|
10
|
10
|
|
| Retained Earnings |
764
|
764
|
98
|
99
|
|
| Additional Paid In Capital |
13 002
|
13 002
|
2
|
2
|
|
| Other Equity |
11
|
12
|
7
|
3
|
|
| Total Equity |
62 238
N/A
|
62 238
N/A
|
103
-100%
|
114
+11%
|
|
| Total Liabilities & Equity |
69 136
N/A
|
69 136
N/A
|
182
-100%
|
174
-4%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
500
|
500
|
4
|
4
|
|