MusclePharm Corp
OTC:MSLPQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MusclePharm Corp
OTC:MSLPQ
|
US |
|
Z
|
Zhejiang Wolwo Bio-Pharmaceutical Co Ltd
SZSE:300357
|
CN |
|
C
|
China Automobile New Retail (Holdings) Ltd
HKEX:526
|
HK |
Income Statement
Earnings Waterfall
MusclePharm Corp
Income Statement
MusclePharm Corp
| Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
4
|
2
|
5
|
|
| Revenue |
80
N/A
|
64
-19%
|
50
-22%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(71)
|
(45)
|
(45)
|
|
| Gross Profit |
9
N/A
|
20
+126%
|
5
-73%
|
|
| Operating Income | ||||
| Operating Expenses |
(24)
|
(17)
|
(14)
|
|
| Selling, General & Administrative |
(22)
|
(16)
|
(14)
|
|
| Research & Development |
(1)
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(0)
|
|
| Operating Income |
(15)
N/A
|
3
N/A
|
(9)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(4)
|
(2)
|
(5)
|
|
| Non-Reccuring Items |
(0)
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
|
| Pre-Tax Income |
(19)
N/A
|
3
N/A
|
(13)
N/A
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(19)
|
3
|
(13)
|
|
| Net Income (Common) |
(19)
N/A
|
3
N/A
|
(13)
N/A
|
|
| EPS (Diluted) |
-0.92
N/A
|
0.08
N/A
|
-0.39
N/A
|
|