M

MTN Group Ltd
OTC:MTNOF

Watchlist Manager
MTN Group Ltd
OTC:MTNOF
Watchlist
Price: 9.47 USD Market Closed
Market Cap: 17.1B USD

Relative Value

There is not enough data to reliably calculate the relative value of MTNOF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTNOF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

MTNOF Competitors Multiples
MTN Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
MTN Group Ltd
OTC:MTNOF
310.5B USD 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
271.5B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
223.2B USD 2.6 18.8 9.3 15.5
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.6 9.5 9.5
JP
SoftBank Group Corp
TSE:9984
25.1T JPY 3.4 14.5 23.2 51
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12T INR 6.2 31.1 12.1 22.2
JP
KDDI Corp
TSE:9433
10.8T JPY 1.8 15.9 7.1 11.6
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.9 8.5 15.1
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.5 4.5 8.7
UK
Vodafone Group PLC
LSE:VOD
24.8B GBP 0.7 -6.4 173.9 619.6
TH
Advanced Info Service PCL
SET:ADVANC
930.9B THB 4.2 21.7 9.5 18.9
P/E Multiple
Earnings Growth PEG
ZA
M
MTN Group Ltd
OTC:MTNOF
Average P/E: 18.4
Not Available
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.8
14%
1.3
CN
China Mobile Ltd
SSE:600941
9.6
5%
1.9
JP
SoftBank Group Corp
TSE:9984
14.5
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.1
17%
1.8
JP
KDDI Corp
TSE:9433
15.9
11%
1.4
JP
SoftBank Corp
TSE:9434
18.9
7%
2.7
MX
America Movil SAB de CV
BMV:AMXB
16.5
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.4 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
21.7
13%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
M
MTN Group Ltd
OTC:MTNOF
Average EV/EBITDA: 28.6
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.3
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.5
33%
0.3
JP
SoftBank Group Corp
TSE:9984
23.2
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.1
19%
0.6
JP
KDDI Corp
TSE:9433
7.1
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.5
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
173.9
-5%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
9.5
5%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
M
MTN Group Ltd
OTC:MTNOF
Average EV/EBIT: 85.8
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.5
11%
1.4
CN
China Mobile Ltd
SSE:600941
9.5
6%
1.6
JP
SoftBank Group Corp
TSE:9984
51
18%
2.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22.2
28%
0.8
JP
KDDI Corp
TSE:9433
11.6
N/A N/A
JP
SoftBank Corp
TSE:9434
15.1
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.7
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
619.6
2%
309.8
TH
Advanced Info Service PCL
SET:ADVANC
18.9
11%
1.7