Metro Bank Holdings PLC
OTC:MTRBF
Balance Sheet
Balance Sheet Decomposition
Metro Bank Holdings PLC
Metro Bank Holdings PLC
Balance Sheet
Metro Bank Holdings PLC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Net Loans |
751
|
1 590
|
3 543
|
5 865
|
9 620
|
14 235
|
14 681
|
12 090
|
12 290
|
13 102
|
12 297
|
9 013
|
|
| Investments |
775
|
1 676
|
2 092
|
3 377
|
4 590
|
4 898
|
3 523
|
4 395
|
6 701
|
6 576
|
6 144
|
5 414
|
|
| PP&E Net |
103
|
132
|
165
|
247
|
317
|
444
|
838
|
788
|
747
|
736
|
711
|
699
|
|
| PP&E Gross |
103
|
132
|
165
|
247
|
317
|
444
|
838
|
788
|
747
|
736
|
711
|
699
|
|
| Accumulated Depreciation |
18
|
31
|
44
|
60
|
78
|
102
|
106
|
168
|
194
|
210
|
243
|
271
|
|
| Intangible Assets |
20
|
31
|
50
|
88
|
144
|
193
|
164
|
244
|
233
|
206
|
183
|
116
|
|
| Goodwill |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
10
|
10
|
10
|
10
|
10
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
36
|
44
|
53
|
56
|
54
|
41
|
0
|
295
|
0
|
1
|
0
|
240
|
|
| Other Assets |
20
|
37
|
48
|
73
|
82
|
106
|
102
|
2 672
|
118
|
129
|
186
|
185
|
|
| Total Assets |
1 889
N/A
|
3 661
+94%
|
6 148
+68%
|
10 057
+64%
|
16 355
+63%
|
21 647
+32%
|
21 400
-1%
|
22 579
+6%
|
22 587
+0%
|
22 119
-2%
|
22 245
+1%
|
17 582
-21%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
3
|
2
|
2
|
2
|
0
|
5
|
4
|
4
|
4
|
1
|
1
|
1
|
|
| Accrued Liabilities |
26
|
33
|
52
|
78
|
72
|
103
|
99
|
110
|
87
|
108
|
154
|
115
|
|
| Short-Term Debt |
144
|
283
|
562
|
653
|
121
|
344
|
250
|
196
|
169
|
238
|
1 191
|
391
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
29
|
25
|
23
|
22
|
19
|
|
| Total Deposits |
1 315
|
2 867
|
5 108
|
8 494
|
14 990
|
19 462
|
18 278
|
19 880
|
20 248
|
19 814
|
18 673
|
14 858
|
|
| Total Current Liabilities |
173
|
318
|
616
|
733
|
193
|
452
|
381
|
339
|
285
|
370
|
1 368
|
526
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
249
|
904
|
898
|
832
|
796
|
906
|
861
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
12
|
12
|
12
|
13
|
0
|
|
| Other Liabilities |
1
|
14
|
18
|
26
|
75
|
81
|
239
|
161
|
175
|
171
|
151
|
154
|
|
| Total Liabilities |
1 489
N/A
|
3 198
+115%
|
5 741
+80%
|
9 253
+61%
|
15 258
+65%
|
20 244
+33%
|
19 817
-2%
|
21 290
+7%
|
21 552
+1%
|
21 163
-2%
|
21 111
0%
|
16 399
-22%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
130
|
167
|
222
|
223
|
207
|
202
|
381
|
675
|
929
|
995
|
1 001
|
1 046
|
|
| Additional Paid In Capital |
530
|
629
|
629
|
1 028
|
1 304
|
1 605
|
1 964
|
1 964
|
1 964
|
1 964
|
144
|
144
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
7
|
|
| Total Equity |
401
N/A
|
462
+15%
|
407
-12%
|
805
+98%
|
1 097
+36%
|
1 403
+28%
|
1 583
+13%
|
1 289
-19%
|
1 035
-20%
|
956
-8%
|
1 134
+19%
|
1 183
+4%
|
|
| Total Liabilities & Equity |
1 889
N/A
|
3 661
+94%
|
6 148
+68%
|
10 057
+64%
|
16 355
+63%
|
21 647
+32%
|
21 400
-1%
|
22 579
+6%
|
22 587
+0%
|
22 119
-2%
|
22 245
+1%
|
17 582
-21%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
89
|
97
|
172
|
172
|
172
|
173
|
673
|
673
|
|