Molson Coors Canada Inc
OTC:MXGBF
Molson Coors Canada Inc
OTC:MXGBF
Price:
48.42
USD
Market Closed
Market Cap:
$10.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Molson Coors Canada Inc
OTC:MXGBF
|
CA |
|
W
|
Walt Disney Co
XMUN:WDP
|
US |
|
Hubei Dinglong Co Ltd
SZSE:300054
|
CN |
|
I
|
Inmobiliaria Manquehue SA
SGO:MANQUEHUE
|
CL |
|
Kirloskar Oil Engines Ltd
NSE:KIRLOSENG
|
IN |
|
S
|
SoftOx Solutions AS
OSE:SOFTX
|
NO |
|
X
|
Xiamen Voke Mold & Plastic Engineering Co Ltd
SZSE:301196
|
CN |
|
Nelnet Inc
NYSE:NNI
|
US |
|
C
|
Centro Escolar University
XPHS:CEU
|
PH |
|
Scully Royalty Ltd
NYSE:SRL
|
HK |
|
S
|
SI Holdings Plc
TSE:7070
|
JP |
|
Nifco Inc
TSE:7988
|
JP |
|
S
|
Sasbadi Holdings Bhd
KLSE:SASBADI
|
MY |
|
Marimekko Oyj
OTC:MKKOF
|
FI |
|
B
|
BNP Paribas SA
XETRA:BNP
|
FR |
|
Daodaoquan Grain and Oil Co Ltd
SZSE:002852
|
CN |
|
B
|
Beijing Huaru Technology Co Ltd
SZSE:301302
|
CN |
|
Inveo Yatirim Holding AS
IST:INVEO.E
|
TR |
|
F
|
Firm Capital Mortgage Investment Corp
TSX:FC
|
CA |
|
GMB Korea Corp
KRX:013870
|
KR |
|
Ashapuri Gold Ornament Ltd
BSE:542579
|
IN |
|
K
|
KNJ Co Ltd
KOSDAQ:272110
|
KR |
Income Statement
Earnings Waterfall
Molson Coors Canada Inc
Molson Coors Canada Inc
Income Statement
Molson Coors Canada Inc
Molson Coors Canada Inc
Currency:
| Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
79
|
77
|
81
|
78
|
74
|
71
|
68
|
66
|
73
|
71
|
72
|
70
|
73
|
71
|
76
|
86
|
99
|
96
|
97
|
96
|
93
|
87
|
87
|
|
| Revenue |
1 584
N/A
|
1 811
+14%
|
1 835
+1%
|
1 801
-2%
|
1 754
-3%
|
1 771
+1%
|
1 767
0%
|
1 789
+1%
|
1 857
+4%
|
1 916
+3%
|
1 986
+4%
|
2 063
+4%
|
2 102
+2%
|
2 223
+6%
|
2 345
+5%
|
2 470
+5%
|
2 515
+2%
|
2 490
-1%
|
2 520
+1%
|
2 502
-1%
|
2 526
+1%
|
2 539
+1%
|
2 498
-2%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(1 457)
|
(1 654)
|
(1 712)
|
(1 858)
|
(1 748)
|
(1 757)
|
(1 710)
|
(1 539)
|
(1 594)
|
(1 673)
|
(1 709)
|
(1 760)
|
(1 781)
|
(1 890)
|
(1 982)
|
(2 068)
|
(2 067)
|
(1 995)
|
(2 004)
|
(1 995)
|
(2 050)
|
(2 048)
|
(2 046)
|
|
| Selling, General & Administrative |
(1 317)
|
(1 501)
|
(1 524)
|
(1 484)
|
(1 433)
|
(1 440)
|
(1 431)
|
(1 448)
|
(1 506)
|
(1 545)
|
(1 590)
|
(1 649)
|
(1 676)
|
(1 767)
|
(1 858)
|
(1 940)
|
(1 938)
|
(1 896)
|
(1 904)
|
(1 897)
|
(1 950)
|
(1 985)
|
(1 982)
|
|
| Depreciation & Amortization |
(83)
|
(95)
|
(94)
|
(91)
|
(91)
|
(92)
|
(91)
|
(91)
|
(88)
|
(78)
|
(69)
|
(61)
|
(55)
|
(59)
|
(61)
|
(64)
|
(65)
|
(63)
|
(64)
|
(62)
|
(63)
|
(64)
|
(64)
|
|
| Other Operating Expenses |
(58)
|
(58)
|
(94)
|
(282)
|
(224)
|
(224)
|
(188)
|
0
|
0
|
(50)
|
(50)
|
(50)
|
(50)
|
(64)
|
(64)
|
(64)
|
(64)
|
(36)
|
(36)
|
(36)
|
(36)
|
0
|
0
|
|
| Operating Income |
127
N/A
|
157
+24%
|
123
-21%
|
(57)
N/A
|
6
N/A
|
15
+150%
|
57
+292%
|
251
+342%
|
264
+5%
|
242
-8%
|
277
+14%
|
302
+9%
|
322
+6%
|
334
+4%
|
363
+9%
|
402
+11%
|
448
+12%
|
495
+10%
|
516
+4%
|
507
-2%
|
476
-6%
|
491
+3%
|
451
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(63)
|
(77)
|
(81)
|
(78)
|
(47)
|
(45)
|
(42)
|
(40)
|
(69)
|
(71)
|
(72)
|
(70)
|
(66)
|
(71)
|
(76)
|
(86)
|
(95)
|
(96)
|
(97)
|
(96)
|
(92)
|
(87)
|
(87)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(28)
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
0
|
64
|
64
|
64
|
64
|
0
|
0
|
0
|
0
|
0
|
(229)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
64
N/A
|
80
+24%
|
42
-47%
|
(134)
N/A
|
(68)
+49%
|
(58)
+15%
|
(13)
+78%
|
183
N/A
|
195
+6%
|
172
-12%
|
206
+20%
|
233
+13%
|
256
+10%
|
327
+27%
|
351
+7%
|
380
+8%
|
417
+10%
|
399
-4%
|
419
+5%
|
411
-2%
|
384
-6%
|
404
+5%
|
135
-67%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(36)
|
(45)
|
(30)
|
27
|
3
|
(1)
|
(17)
|
(54)
|
(58)
|
(32)
|
(40)
|
(73)
|
(81)
|
(94)
|
(97)
|
(104)
|
(115)
|
(145)
|
(151)
|
(168)
|
(167)
|
(169)
|
(164)
|
|
| Income from Continuing Operations |
28
|
35
|
13
|
(107)
|
(66)
|
(59)
|
(30)
|
129
|
137
|
140
|
165
|
160
|
176
|
233
|
254
|
276
|
302
|
254
|
268
|
243
|
218
|
235
|
(29)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
7
|
8
|
9
|
12
|
19
|
16
|
65
|
|
| Net Income (Common) |
170
N/A
|
33
-81%
|
6
-81%
|
(115)
N/A
|
(44)
+62%
|
(34)
+23%
|
(5)
+86%
|
154
N/A
|
134
-13%
|
137
+2%
|
167
+22%
|
163
-3%
|
178
+9%
|
243
+37%
|
262
+8%
|
283
+8%
|
309
+9%
|
263
-15%
|
277
+5%
|
254
-8%
|
237
-7%
|
251
+6%
|
36
-86%
|
|
| EPS (Diluted) |
1.43
N/A
|
0.3
-79%
|
0.05
-83%
|
-0.96
N/A
|
-0.37
+61%
|
-0.28
+24%
|
-0.03
+89%
|
1.26
N/A
|
1.11
-12%
|
1.12
+1%
|
1.36
+21%
|
1.33
-2%
|
1.45
+9%
|
1.86
+28%
|
2.02
+9%
|
2.19
+8%
|
2.38
+9%
|
2.03
-15%
|
2.14
+5%
|
1.97
-8%
|
1.84
-7%
|
1.95
+6%
|
0.28
-86%
|
|
Switch to:
Switch to:
See Also
Discover More
