MX Gold Corp
OTC:MXLGF
Income Statement
Earnings Waterfall
MX Gold Corp
Income Statement
MX Gold Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-15%
|
(0)
+5%
|
(0)
-8%
|
(0)
+13%
|
0
N/A
|
0
-5%
|
(0)
N/A
|
(0)
-5%
|
(0)
+3%
|
(0)
0%
|
(0)
+1%
|
(0)
+36%
|
(0)
-61%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
-94%
|
(1)
N/A
|
(0)
+49%
|
0
N/A
|
0
+514%
|
0
+17%
|
(0)
N/A
|
(0)
-28%
|
(0)
+75%
|
(0)
-2%
|
(0)
-21%
|
(0)
-149%
|
(0)
-56%
|
|
| Net Income | |||||||||||||||
| Income from Continuing Operations |
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
0
-94%
|
(1)
N/A
|
(0)
+49%
|
0
N/A
|
0
+514%
|
0
+17%
|
(0)
N/A
|
(0)
-28%
|
(0)
+75%
|
(0)
-2%
|
(0)
-21%
|
(0)
-149%
|
(0)
-56%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
-0.05
N/A
|
-0.02
+60%
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|