Mexus Gold US
OTC:MXSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mexus Gold US
OTC:MXSG
|
US |
Cash Flow Statement
Cash Flow Statement
Mexus Gold US
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(4)
|
(7)
|
(5)
|
(4)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
4
|
2
|
2
|
2
|
(0)
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-300%
|
(0)
-67%
|
(0)
-65%
|
(1)
-61%
|
(1)
-62%
|
(1)
-20%
|
(1)
+5%
|
(1)
+1%
|
(1)
+19%
|
(1)
-4%
|
(1)
-15%
|
(1)
-3%
|
(3)
-163%
|
(2)
+4%
|
(3)
-15%
|
(3)
-22%
|
(2)
+38%
|
(2)
-10%
|
(2)
+21%
|
(1)
+37%
|
(1)
+36%
|
(0)
+40%
|
(0)
+1%
|
(0)
+27%
|
(0)
-3%
|
(0)
-5%
|
(0)
-26%
|
(1)
-47%
|
(1)
-9%
|
(1)
-14%
|
(1)
0%
|
(1)
+1%
|
(1)
-26%
|
(1)
-4%
|
(1)
-13%
|
(1)
+5%
|
(1)
+2%
|
(1)
+10%
|
(1)
-5%
|
(1)
-15%
|
(1)
-2%
|
(1)
-4%
|
(1)
+21%
|
(1)
+6%
|
(1)
+12%
|
(1)
+4%
|
(1)
-11%
|
(1)
+13%
|
(1)
+11%
|
(1)
+0%
|
(1)
+0%
|
(1)
+5%
|
(1)
+7%
|
(1)
-2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+86%
|
(0)
N/A
|
(1)
-3 500%
|
(1)
+17%
|
(1)
-77%
|
(1)
-20%
|
(1)
+50%
|
(1)
-2%
|
(0)
+48%
|
(0)
N/A
|
(0)
+3%
|
(1)
-76%
|
(1)
-136%
|
(1)
-6%
|
(1)
+2%
|
(1)
+13%
|
(0)
+73%
|
0
N/A
|
0
N/A
|
0
+333%
|
0
-69%
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+123%
|
0
+79%
|
0
-17%
|
0
+50%
|
0
-69%
|
(0)
N/A
|
(0)
-40%
|
(0)
-114%
|
(0)
+30%
|
(0)
+43%
|
(0)
+50%
|
(0)
+32%
|
(0)
-398%
|
(0)
-43%
|
(0)
N/A
|
(0)
+0%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 186%
|
0
+74%
|
0
+66%
|
1
+133%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+50%
|
0
+800%
|
0
-19%
|
0
+64%
|
1
+272%
|
1
+11%
|
2
+47%
|
2
+3%
|
2
-33%
|
1
-7%
|
1
-25%
|
1
+21%
|
1
+5%
|
3
+150%
|
4
+18%
|
4
+11%
|
5
+11%
|
3
-34%
|
3
-19%
|
2
-31%
|
1
-36%
|
1
-43%
|
0
-36%
|
0
+13%
|
0
-30%
|
0
-12%
|
0
+10%
|
0
+10%
|
1
+66%
|
1
+16%
|
1
+24%
|
1
+6%
|
1
+6%
|
1
+18%
|
1
+9%
|
1
+1%
|
1
-10%
|
1
+0%
|
1
-10%
|
1
+21%
|
1
+17%
|
1
+2%
|
1
-3%
|
1
-27%
|
1
-5%
|
1
-12%
|
1
-6%
|
1
+22%
|
1
-18%
|
1
-15%
|
1
0%
|
1
-13%
|
0
-20%
|
0
-21%
|
0
-58%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+800%
|
0
-67%
|
0
+233%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
-175%
|
(0)
+91%
|
0
N/A
|
0
+567%
|
0
-45%
|
0
-27%
|
(0)
N/A
|
(0)
-900%
|
(0)
+45%
|
(0)
+18%
|
(0)
+89%
|
0
N/A
|
0
-87%
|
0
+641%
|
0
-50%
|
(0)
N/A
|
0
N/A
|
0
-28%
|
0
N/A
|
0
+400%
|
0
-40%
|
0
-83%
|
0
+400%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
(0)
+56%
|
(0)
-269%
|
(0)
+98%
|
0
N/A
|
0
+5%
|
0
+13%
|
(0)
N/A
|
(0)
-3 967%
|
(0)
-13%
|
(0)
-36%
|
0
N/A
|
0
-29%
|
(0)
N/A
|
(0)
+88%
|
(0)
-967%
|
(0)
-261%
|
0
N/A
|
0
+2 688%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-767%
|
(0)
-4%
|
(0)
-48%
|
(1)
-225%
|
(2)
-16%
|
(2)
-38%
|
(2)
-8%
|
(2)
+28%
|
(1)
+11%
|
(1)
+17%
|
(1)
-10%
|
(1)
-3%
|
(3)
-150%
|
(4)
-11%
|
(4)
-6%
|
(5)
-14%
|
(3)
+34%
|
(2)
+18%
|
(2)
+22%
|
(1)
+38%
|
(1)
+57%
|
(0)
+13%
|
(0)
+1%
|
(0)
+27%
|
(0)
-3%
|
(0)
-5%
|
(0)
-28%
|
(1)
-50%
|
(1)
-9%
|
(1)
-25%
|
(1)
-5%
|
(1)
N/A
|
(1)
-22%
|
(1)
+3%
|
(1)
-7%
|
(1)
+6%
|
(1)
+3%
|
(1)
+3%
|
(1)
-8%
|
(1)
-13%
|
(1)
-2%
|
(1)
+4%
|
(1)
+24%
|
(1)
+1%
|
(1)
+11%
|
(1)
+4%
|
(1)
-4%
|
(1)
+13%
|
(1)
+11%
|
(1)
+0%
|
(1)
+0%
|
(1)
+5%
|
(1)
+7%
|
(1)
-2%
|
|