Myrexis Inc
OTC:MYRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Myrexis Inc
OTC:MYRX
|
US |
|
M
|
MJ Harvest Inc
OTC:MJHI
|
US |
|
C
|
Continental Petroleums Ltd
BSE:523232
|
IN |
Income Statement
Earnings Waterfall
Myrexis Inc
Income Statement
Myrexis Inc
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
5
N/A
|
2
-66%
|
1
-23%
|
0
-66%
|
0
-81%
|
0
+56%
|
0
+14%
|
0
+19%
|
0
-3%
|
0
-57%
|
0
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(55)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(49)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(28)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(22)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(12)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(9)
|
(59)
|
(57)
|
(55)
|
(20)
|
(47)
|
(41)
|
(40)
|
(17)
|
(37)
|
(35)
|
(33)
|
(16)
|
(31)
|
(28)
|
(21)
|
(11)
|
|
| Selling, General & Administrative |
(9)
|
(12)
|
(17)
|
(21)
|
(20)
|
(19)
|
(17)
|
(14)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(16)
|
(11)
|
|
| Research & Development |
0
|
(48)
|
(40)
|
(34)
|
0
|
(28)
|
(25)
|
(26)
|
0
|
(21)
|
(20)
|
(17)
|
0
|
(14)
|
(10)
|
(5)
|
(0)
|
|
| Operating Income |
(58)
N/A
|
(58)
+1%
|
(56)
+3%
|
(55)
+2%
|
(48)
+12%
|
(47)
+1%
|
(41)
+13%
|
(40)
+4%
|
(39)
+2%
|
(37)
+5%
|
(35)
+4%
|
(33)
+5%
|
(27)
+18%
|
(31)
-12%
|
(28)
+9%
|
(21)
+26%
|
(11)
+45%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(5)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(58)
N/A
|
(57)
+2%
|
(55)
+4%
|
(53)
+2%
|
(47)
+12%
|
(46)
+1%
|
(39)
+15%
|
(39)
+2%
|
(39)
0%
|
(37)
+4%
|
(37)
+1%
|
(35)
+6%
|
(31)
+10%
|
(30)
+3%
|
(28)
+9%
|
(20)
+27%
|
(12)
+42%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(58)
|
(57)
|
(55)
|
(53)
|
(47)
|
(46)
|
(39)
|
(39)
|
(39)
|
(37)
|
(37)
|
(35)
|
(31)
|
(30)
|
(28)
|
(20)
|
(12)
|
|
| Net Income (Common) |
(58)
N/A
|
(57)
+2%
|
(55)
+4%
|
(53)
+2%
|
(47)
+12%
|
(46)
+1%
|
(39)
+15%
|
(39)
+2%
|
(39)
0%
|
(37)
+4%
|
(37)
+1%
|
(35)
+6%
|
(31)
+10%
|
(30)
+3%
|
(28)
+9%
|
(20)
+27%
|
(12)
+42%
|
|
| EPS (Diluted) |
-2.42
N/A
|
-2.39
+1%
|
-2.23
+7%
|
-2.17
+3%
|
-1.91
+12%
|
-1.83
+4%
|
-1.55
+15%
|
-1.52
+2%
|
-1.52
N/A
|
-1.42
+7%
|
-1.36
+4%
|
-1.32
+3%
|
-1.18
+11%
|
-1.14
+3%
|
-1.04
+9%
|
-0.67
+36%
|
-0.39
+42%
|
|