N

Naspers Ltd
OTC:NAPRF

Watchlist Manager
Naspers Ltd
OTC:NAPRF
Watchlist
Price: 65.99 USD
Market Cap: 12.6B USD

Relative Value

There is not enough data to reliably calculate the relative value of NAPRF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAPRF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

NAPRF Competitors Multiples
Naspers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Naspers Ltd
OTC:NAPRF
845.8B USD 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.5 17.1 31
CN
Alibaba Group Holding Ltd
NYSE:BABA
352.3B USD 2.4 19.8 20.4 20.4
CN
PDD Holdings Inc
NASDAQ:PDD
150.4B USD 2.5 10.3 6.9 6.9
NL
Prosus NV
AEX:PRX
122.9B EUR 21.2 10.8 600.2 600.2
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 47.7 24.9 30.7
AR
Mercadolibre Inc
NASDAQ:MELI
99.4B USD 3.8 48 25 30.8
US
DoorDash Inc
NASDAQ:DASH
97B USD 7.7 112.4 72.5 137.4
CN
Meituan
HKEX:3690
619.7B HKD 1.5 -282.1 -175.2 -175.2
CN
JD.Com Inc
HKEX:9618
356.8B HKD 0.2 10 10.5 10.5
KR
Coupang Inc
NYSE:CPNG
42B USD 1.3 108.3 28.7 47.3
P/S Multiple
Revenue Growth P/S to Growth
ZA
N
Naspers Ltd
OTC:NAPRF
Average P/S: 4.8
Not Available
17%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.4
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.2
24%
0.9
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.7
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
KR
Coupang Inc
NYSE:CPNG
1.3
16%
0.1
P/E Multiple
Earnings Growth PEG
ZA
N
Naspers Ltd
OTC:NAPRF
Average P/E: 44.3
Not Available
1%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.5
21%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.8
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
10.8
3%
3.6
UY
MercadoLibre Inc
BMV:MELIN
47.7
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
48
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
112.4
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -282.1
5%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
KR
Coupang Inc
NYSE:CPNG
108.3
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Naspers Ltd
OTC:NAPRF
Average EV/EBITDA: 89.6
Not Available
63%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.1
28%
0.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.4
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
600.2
73%
8.2
UY
MercadoLibre Inc
BMV:MELIN
24.9
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
72.5
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -175.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
KR
Coupang Inc
NYSE:CPNG
28.7
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Naspers Ltd
OTC:NAPRF
Average EV/EBIT: 101.7
Not Available
110%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
31
22%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.4
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
600.2
97%
6.2
UY
MercadoLibre Inc
BMV:MELIN
30.7
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.8
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
137.4
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -175.2
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
5%
2.1
KR
Coupang Inc
NYSE:CPNG
47.3
78%
0.6