Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NARRF Nagoya Railroad Co Ltd

Nagoya Railroad Co Ltd
OTC:NARRF

Watchlist Manager
Nagoya Railroad Co Ltd Logo
Nagoya Railroad Co Ltd
OTC:NARRF
Watchlist
Price: 15.7 USD Market Closed
Market Cap: $3.1B
Write Note Create Alert

DCF Value

The DCF Value for Nagoya Railroad Co Ltd (NARRF) under the Base Case is USD. Compared with the current market price of 15.7 USD, the stock appears .

Key assumptions
NARRF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.5%
Net Margin 5%4%
Cash Flow Conversion 70%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 6.5%
Exit Multiple 0.6x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NARRF Research

Summary
NARRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
NARRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NARRF stock valuation using valuation multiples.
Wall St Estimates
NARRF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NARRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Nagoya Railroad Co Ltd listings:
TSE • JPY
9048
 F • EUR
59V