Watchlist Manager

Watchlist

Price: 12.1 USD Market Closed

Market Cap: $3.1B

N	Nichirei Corp OTC:NCHEY	JP
	Kingsoft Cloud Holdings Ltd OTC:KCLHF	CN
	O-Well Corp TSE:7670	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	432	0	0	364	0	0	307	0	0	288	0	0	429	0	0	458	0	0	346	695	1 037	1 371	1 371	1 382	1 411	1 445	1 467	1 470	1 458	1 438	1 393	1 359	1 340	1 295	1 251	1 217	1 152	1 138	1 128	1 094	1 085	1 053	1 020	1 001	967	954	943	925	914	898	894	889	879	870	854	834	818	791	776	762	738	709	679	651	630	619	631	656	705	787	845	866	889	886	888	978	1 029	1 151	0	0	0
Revenue	374 421 N/A	348 838 -7%	355 731 +2%	360 927 +1%	362 784 +1%	362 449 0%	359 415 -1%	357 132 -1%	353 119 -1%	353 257 +0%	353 986 +0%	356 250 +1%	362 325 +2%	368 011 +2%	370 394 +1%	361 353 -2%	349 880 -3%	338 957 -3%	337 078 -1%	335 880 0%	337 106 +0%	437 808 +30%	439 622 +0%	445 173 +1%	449 761 +1%	454 931 +1%	459 548 +1%	459 960 +0%	465 020 +1%	470 126 +1%	475 942 +1%	488 748 +3%	501 863 +3%	511 189 +2%	514 972 +1%	517 352 +0%	514 983 0%	519 963 +1%	523 931 +1%	528 856 +1%	534 586 +1%	535 351 +0%	539 023 +1%	540 097 +0%	540 686 +0%	539 657 0%	546 427 +1%	552 413 +1%	560 087 +1%	568 032 +1%	570 330 +0%	574 250 +1%	578 606 +1%	580 141 +0%	581 638 +0%	582 971 +0%	582 083 0%	584 858 +0%	580 109 -1%	574 773 -1%	572 991 0%	572 757 0%	578 361 +1%	585 573 +1%	590 815 +1%	602 696 +2%	615 095 +2%	629 954 +2%	650 029 +3%	662 204 +2%	670 112 +1%	672 579 +0%	675 506 +0%	680 091 +1%	687 283 +1%	695 088 +1%	700 523 +1%	702 080 +0%	701 688 0%	702 580 +0%	704 905 +0%
Gross Profit
Cost of Revenue	(300 210)	(279 421)	(286 779)	(292 651)	(293 308)	(291 888)	(289 499)	(288 002)	(284 634)	(284 394)	(285 241)	(286 562)	(291 145)	(296 751)	(301 210)	(293 845)	(282 496)	(270 701)	(268 570)	(267 822)	(268 486)	(350 442)	(352 890)	(358 217)	(363 558)	(368 012)	(371 714)	(371 922)	(374 761)	(378 652)	(385 073)	(396 853)	(409 392)	(417 928)	(426 207)	(433 240)	(437 360)	(446 180)	(448 011)	(451 933)	(454 094)	(454 265)	(455 325)	(452 658)	(450 764)	(448 516)	(453 985)	(459 536)	(467 743)	(475 194)	(478 583)	(483 418)	(486 826)	(486 926)	(486 779)	(486 534)	(484 609)	(485 784)	(480 960)	(475 572)	(474 168)	(473 954)	(479 100)	(485 051)	(489 782)	(500 451)	(512 246)	(526 613)	(544 357)	(553 330)	(558 319)	(557 990)	(557 163)	(559 945)	(564 193)	(569 233)	(573 559)	(575 852)	(574 961)	(575 908)	(578 203)
Gross Profit	74 211 N/A	69 417 -6%	68 952 -1%	68 276 -1%	69 476 +2%	70 561 +2%	69 916 -1%	69 130 -1%	68 485 -1%	68 863 +1%	68 745 0%	69 688 +1%	71 180 +2%	71 260 +0%	69 184 -3%	67 508 -2%	67 384 0%	68 256 +1%	68 508 +0%	68 058 -1%	68 620 +1%	87 366 +27%	86 732 -1%	86 956 +0%	86 203 -1%	86 919 +1%	87 834 +1%	88 038 +0%	90 259 +3%	91 474 +1%	90 869 -1%	91 895 +1%	92 471 +1%	93 261 +1%	88 765 -5%	84 112 -5%	77 623 -8%	73 783 -5%	75 920 +3%	76 923 +1%	80 492 +5%	81 086 +1%	83 698 +3%	87 439 +4%	89 922 +3%	91 141 +1%	92 442 +1%	92 877 +0%	92 344 -1%	92 838 +1%	91 747 -1%	90 832 -1%	91 780 +1%	93 215 +2%	94 859 +2%	96 437 +2%	97 474 +1%	99 074 +2%	99 149 +0%	99 201 +0%	98 823 0%	98 803 0%	99 261 +0%	100 522 +1%	101 033 +1%	102 245 +1%	102 849 +1%	103 341 +0%	105 672 +2%	108 874 +3%	111 793 +3%	114 589 +3%	118 343 +3%	120 146 +2%	123 090 +2%	125 855 +2%	126 964 +1%	126 228 -1%	126 727 +0%	126 672 0%	126 702 +0%
Operating Income
Operating Expenses	(59 990)	(56 739)	(57 236)	(57 392)	(57 958)	(57 662)	(57 204)	(55 654)	(53 777)	(54 026)	(54 462)	(55 177)	(55 427)	(55 470)	(55 422)	(54 974)	(55 178)	(54 901)	(54 354)	(53 236)	(53 493)	(70 680)	(70 716)	(70 907)	(70 937)	(70 742)	(71 268)	(71 726)	(72 707)	(73 542)	(74 600)	(75 854)	(76 616)	(77 472)	(72 486)	(67 237)	(61 266)	(56 377)	(57 004)	(56 797)	(57 930)	(59 503)	(59 136)	(60 187)	(60 728)	(61 832)	(62 689)	(63 373)	(63 750)	(62 941)	(63 157)	(63 397)	(63 756)	(63 704)	(65 061)	(65 730)	(66 000)	(68 039)	(67 120)	(66 409)	(66 065)	(65 854)	(67 123)	(68 298)	(69 771)	(70 835)	(71 812)	(73 242)	(74 718)	(75 939)	(77 611)	(78 965)	(80 910)	(83 235)	(84 562)	(86 658)	(88 085)	(87 913)	(89 265)	(89 734)	(89 612)
Selling, General & Administrative	(57 290)	(53 206)	(54 709)	(54 893)	(55 493)	(55 228)	(54 861)	(53 425)	(51 666)	(51 937)	(52 348)	(53 109)	(53 488)	(53 677)	(53 753)	(53 386)	(53 678)	(53 473)	(52 918)	(51 802)	(52 083)	(68 874)	(68 955)	(69 191)	(69 257)	(69 044)	(69 563)	(70 012)	(70 947)	(71 724)	(72 823)	(74 108)	(74 892)	(75 865)	(70 877)	(65 597)	(59 636)	(54 646)	(55 296)	(55 145)	(56 309)	(57 901)	(57 550)	(58 598)	(59 170)	(60 272)	(61 031)	(61 634)	(61 870)	(60 954)	(61 083)	(61 198)	(61 516)	(61 345)	(62 639)	(63 257)	(63 495)	(65 552)	(64 670)	(64 000)	(63 627)	(63 450)	(64 856)	(66 196)	(67 866)	(68 896)	(69 846)	(71 245)	(72 672)	(74 047)	(75 729)	(77 079)	(79 011)	(81 267)	(82 546)	(84 600)	(85 912)	(85 707)	(87 060)	(87 537)	(87 527)
Research & Development	(1 543)	(2 045)	(1 542)	(1 529)	(1 526)	(1 527)	(1 540)	(1 532)	(1 524)	(1 514)	(1 535)	(1 480)	(1 535)	(1 587)	(1 669)	(1 588)	(1 500)	(1 428)	(1 436)	(1 434)	(1 410)	(1 806)	(1 761)	(1 716)	(1 680)	(1 697)	(1 704)	(1 713)	(1 759)	(1 817)	(1 775)	(1 745)	(1 723)	(1 607)	(1 611)	(1 641)	(1 631)	(1 730)	(1 706)	(1 650)	(1 618)	0	(1 583)	(1 587)	(1 557)	(1 559)	(1 658)	(1 738)	(1 879)	(1 986)	(2 073)	(2 199)	(2 239)	(2 359)	(2 421)	(2 472)	(2 504)	(2 486)	(2 450)	(2 408)	0	(2 403)	(1 651)	(1 486)	(1 903)	(1 939)	(1 967)	(1 997)	(2 045)	(1 892)	(1 880)	(1 886)	(1 900)	(1 967)	(2 016)	(2 057)	(2 171)	(2 206)	(2 206)	(2 196)	(2 086)
Depreciation & Amortization	(1 157)	(1 488)	(985)	(970)	(939)	(907)	(803)	(697)	(587)	(575)	(579)	(588)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	(404)	(206)	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(1)	(2)	(1)	0	0	0	0	0	0	(2)	0	(3)	(1 602)	(3)	(2)	0	(1)	0	(1)	(1)	(1)	(1)	0	(1)	0	(1)	(1)	(1)	(1)	0	0	(2 438)	(1)	(616)	(616)	(2)	0	0	0	(1)	0	(2)	0	0	(1)	0	0	(2)	0	0	(1)	1
Operating Income	14 221 N/A	12 678 -11%	11 716 -8%	10 884 -7%	11 518 +6%	12 899 +12%	12 712 -1%	13 476 +6%	14 708 +9%	14 837 +1%	14 283 -4%	14 511 +2%	15 753 +9%	15 790 +0%	13 762 -13%	12 534 -9%	12 206 -3%	13 355 +9%	14 154 +6%	14 822 +5%	15 127 +2%	16 686 +10%	16 016 -4%	16 049 +0%	15 266 -5%	16 177 +6%	16 566 +2%	16 312 -2%	17 552 +8%	17 932 +2%	16 269 -9%	16 041 -1%	15 855 -1%	15 789 0%	16 279 +3%	16 875 +4%	16 357 -3%	17 406 +6%	18 916 +9%	20 126 +6%	22 562 +12%	21 583 -4%	24 562 +14%	27 252 +11%	29 194 +7%	29 309 +0%	29 753 +2%	29 504 -1%	28 594 -3%	29 897 +5%	28 590 -4%	27 435 -4%	28 024 +2%	29 511 +5%	29 798 +1%	30 707 +3%	31 474 +2%	31 035 -1%	32 029 +3%	32 792 +2%	32 758 0%	32 949 +1%	32 138 -2%	32 224 +0%	31 262 -3%	31 410 +0%	31 037 -1%	30 099 -3%	30 954 +3%	32 935 +6%	34 182 +4%	35 624 +4%	37 433 +5%	36 911 -1%	38 528 +4%	39 197 +2%	38 879 -1%	38 315 -1%	37 462 -2%	36 938 -1%	37 090 +0%
Pre-Tax Income
Interest Income Expense	459	586	1 159	(53)	57	83	199	3 273	3 092	3 097	(186)	255	28	(188)	(723)	(751)	(811)	(850)	(731)	(425)	(115)	69	216	33	(181)	(648)	95	264	281	392	(147)	1 063	1 670	1 134	966	(415)	(844)	(340)	(359)	(352)	(366)	(75)	96	123	260	39	9	113	252	654	849	1 043	1 206	1 273	1 134	1 068	1 276	914	933	931	579	690	680	1 897	1 828	4 324	4 338	3 049	3 690	1 026	1 200	1 458	1 082	1 198	1 357	1 477	1 425	1 471	1 374	4 866	5 092
Non-Reccuring Items	(2 403)	(2 064)	(2 352)	(5 554)	(5 205)	(5 456)	(2 506)	(2 660)	(599)	(182)	(337)	(741)	(2 343)	(2 364)	(2 574)	(827)	(772)	(811)	(1 671)	(1 494)	(1 680)	(9 029)	(8 458)	(9 147)	(8 862)	(1 885)	(1 577)	(878)	(4 689)	(5 268)	(5 608)	(5 505)	(1 762)	(1 424)	(1 284)	(1 502)	(1 453)	(1 139)	(1 001)	(1 026)	(978)	(992)	(955)	(722)	(872)	(1 692)	(2 047)	(2 121)	(1 968)	(1 501)	(1 230)	(1 360)	(1 388)	(1 397)	(1 377)	(1 747)	(1 862)	(2 466)	(2 475)	(2 192)	(3 189)	(2 115)	(2 364)	(2 041)	(103)	(509)	(314)	(127)	(1 285)	(1 189)	(1 352)	(1 400)	(1 287)	(1 367)	(1 193)	(1 622)	(1 838)	(2 522)	(2 777)	(2 882)	(3 058)
Gain/Loss on Disposition of Assets	86	97	285	(34)	1 146	2 788	3 073	2 436	601	1 049	551	559	53	9	416	416	1 545	1 126	1 145	473	604	986	1 358	901	1 116	735	347	736	590	636	660	293	109	174	200	177	176	66	14	16	12	0	351	358	377	404	76	89	86	68	115	209	208	199	142	66	62	59	60	33	0	42	40	33	36	26	5	15	25	55	86	96	117	138	135	158	147	136	144	121	146
Total Other Income	(176)	(321)	(421)	(322)	(77)	(126)	(224)	(518)	(533)	(503)	(97)	250	295	289	78	1	(89)	(245)	(188)	(172)	21	153	96	(37)	(146)	(154)	(21)	130	(33)	(91)	(199)	(490)	(343)	(316)	(110)	87	130	(122)	(235)	(112)	(56)	84	(35)	(189)	(292)	(242)	(134)	7	51	119	60	3	118	(46)	(75)	109	102	250	253	158	61	37	53	(18)	(110)	(144)	(105)	14	(54)	160	85	233	387	280	512	400	386	435	274	250	16
Pre-Tax Income	12 187 N/A	10 976 -10%	10 387 -5%	4 921 -53%	7 439 +51%	10 188 +37%	13 254 +30%	16 007 +21%	17 269 +8%	18 298 +6%	14 214 -22%	14 834 +4%	13 786 -7%	13 536 -2%	10 959 -19%	11 373 +4%	12 079 +6%	12 575 +4%	12 709 +1%	13 204 +4%	13 957 +6%	8 865 -36%	9 228 +4%	7 799 -15%	7 193 -8%	14 225 +98%	15 410 +8%	16 564 +7%	13 701 -17%	13 601 -1%	10 975 -19%	11 402 +4%	15 529 +36%	15 357 -1%	16 051 +5%	15 222 -5%	14 366 -6%	15 871 +10%	17 335 +9%	18 652 +8%	21 174 +14%	20 600 -3%	24 019 +17%	26 822 +12%	28 667 +7%	27 818 -3%	27 657 -1%	27 592 0%	27 015 -2%	29 237 +8%	28 384 -3%	27 330 -4%	28 168 +3%	29 540 +5%	29 622 +0%	30 203 +2%	31 052 +3%	29 792 -4%	30 800 +3%	31 722 +3%	30 209 -5%	31 603 +5%	30 547 -3%	32 095 +5%	32 913 +3%	35 107 +7%	34 961 0%	33 050 -5%	33 330 +1%	32 987 -1%	34 201 +4%	36 011 +5%	37 732 +5%	37 160 -2%	39 339 +6%	39 610 +1%	38 999 -2%	37 835 -3%	36 477 -4%	39 293 +8%	39 286 0%
Net Income
Tax Provision	(5 240)	(4 807)	(4 690)	(2 329)	(3 204)	(4 356)	(5 729)	(6 793)	(7 227)	(7 548)	(5 484)	(5 577)	(4 926)	(5 087)	(4 317)	(4 223)	(4 716)	(4 532)	(4 661)	(4 642)	(5 099)	(4 771)	(5 001)	(4 756)	(4 643)	(6 406)	(6 422)	(6 564)	(6 328)	(5 489)	(4 982)	(5 055)	(5 091)	(5 480)	(5 667)	(5 074)	(4 869)	(4 850)	(5 229)	(5 863)	(6 429)	(5 933)	(6 632)	(7 200)	(7 879)	(7 322)	(7 490)	(7 634)	(7 585)	(8 601)	(8 432)	(8 232)	(8 321)	(8 773)	(8 824)	(8 935)	(9 232)	(9 008)	(9 127)	(9 364)	(9 202)	(8 954)	(8 961)	(9 420)	(9 502)	(10 839)	(10 468)	(9 689)	(9 423)	(9 349)	(10 222)	(10 898)	(11 502)	(11 255)	(11 546)	(11 648)	(11 675)	(10 785)	(10 103)	(11 153)	(11 439)
Income from Continuing Operations	6 947	6 169	5 697	2 592	4 235	5 832	7 525	9 214	10 042	10 750	8 730	9 257	8 860	8 449	6 642	7 150	7 363	8 043	8 048	8 562	8 858	4 094	4 227	3 043	2 550	7 819	8 988	10 000	7 373	8 112	5 993	6 347	10 438	9 877	10 384	10 148	9 497	11 021	12 106	12 789	14 745	14 667	17 387	19 622	20 788	20 496	20 167	19 958	19 430	20 636	19 952	19 098	19 847	20 767	20 798	21 268	21 820	20 784	21 673	22 358	21 007	22 649	21 586	22 675	23 411	24 268	24 493	23 361	23 907	23 638	23 979	25 113	26 230	25 905	27 793	27 962	27 324	27 050	26 374	28 140	27 847
Income to Minority Interest	(55)	17	(82)	(95)	(139)	(56)	(38)	(13)	(22)	(40)	(80)	(162)	(147)	(134)	(79)	(94)	(86)	(118)	(134)	(158)	(131)	(44)	99	55	147	85	(75)	(2)	1 783	1 712	1 632	1 353	(750)	(978)	(1 175)	(1 188)	(1 358)	(1 504)	(1 307)	(1 177)	(1 207)	(1 195)	(1 563)	(1 876)	(1 891)	(1 744)	(1 633)	(1 634)	(1 519)	(1 538)	(1 241)	(756)	(753)	(822)	(993)	(1 242)	(1 156)	(1 174)	(1 175)	(1 376)	(1 484)	(1 437)	(1 372)	(1 223)	(998)	(886)	(1 222)	(1 296)	(1 853)	(2 069)	(1 697)	(1 652)	(1 403)	(1 409)	(1 816)	(2 280)	(2 337)	(2 318)	(2 438)	(2 134)	(1 832)
Net Income (Common)	6 881 N/A	6 148 -11%	5 602 -9%	2 485 -56%	4 083 +64%	5 776 +41%	7 482 +30%	9 215 +23%	10 011 +9%	10 698 +7%	8 649 -19%	9 083 +5%	8 709 -4%	8 296 -5%	6 558 -21%	7 049 +7%	7 274 +3%	7 916 +9%	7 907 0%	8 382 +6%	8 701 +4%	4 044 -54%	4 319 +7%	3 103 -28%	2 709 -13%	7 904 +192%	8 911 +13%	9 995 +12%	9 155 -8%	9 823 +7%	7 623 -22%	7 698 +1%	9 686 +26%	8 898 -8%	9 209 +3%	8 960 -3%	8 137 -9%	9 516 +17%	10 799 +13%	11 611 +8%	13 538 +17%	13 471 0%	15 822 +17%	17 744 +12%	18 897 +6%	18 751 -1%	18 532 -1%	18 325 -1%	17 910 -2%	19 097 +7%	18 711 -2%	18 339 -2%	19 092 +4%	19 943 +4%	19 803 -1%	20 024 +1%	20 661 +3%	19 609 -5%	20 496 +5%	20 982 +2%	19 522 -7%	21 212 +9%	20 215 -5%	21 452 +6%	22 414 +4%	23 382 +4%	23 272 0%	22 065 -5%	22 054 0%	21 568 -2%	22 281 +3%	23 460 +5%	24 826 +6%	24 495 -1%	25 975 +6%	25 681 -1%	24 986 -3%	24 731 -1%	23 935 -3%	26 004 +9%	26 014 +0%
EPS (Diluted)	22.15 N/A	39.41 +78%	35.91 -9%	7.96 -78%	26.17 +229%	37.02 +41%	24.09 -35%	58.69 +144%	64.58 +10%	34.5 -47%	55.08 +60%	58.59 +6%	28.08 -52%	52.84 +88%	42.3 -20%	22.73 -46%	46.33 +104%	51.07 +10%	25.51 -50%	27.04 +6%	28.07 +4%	13.08 -53%	14.18 +8%	10.29 -27%	9.08 -12%	26.34 +190%	30.22 +15%	33.9 +12%	31.05 -8%	33.4 +8%	26.66 -20%	26.92 +1%	33.88 +26%	31.12 -8%	32.21 +4%	31.34 -3%	28.46 -9%	33.28 +17%	37.78 +14%	40.62 +8%	47.36 +17%	47.14 0%	56.08 +19%	64.04 +14%	68.55 +7%	67.55 -1%	67.87 +0%	68.51 +1%	67.09 -2%	71.11 +6%	70.19 -1%	68.8 -2%	71.62 +4%	74.82 +4%	74.29 -1%	75.12 +1%	77.53 +3%	73.57 -5%	76.92 +5%	78.72 +2%	73.24 -7%	79.59 +9%	75.84 -5%	80.46 +6%	84.56 +5%	88.36 +4%	89.86 +2%	85.18 -5%	85.33 +0%	83.57 -2%	87.24 +4%	91.84 +5%	97.18 +6%	95.9 -1%	101.68 +6%	100.51 -1%	98.24 -2%	97.34 -1%	95.52 -2%	103.76 +9%	103.78 +0%

Income Statement Balance Sheet Cash Flow Statement

Nichirei Corp
OTC:NCHEY

Income Statement

Earnings Waterfall
Nichirei Corp

Income Statement
Nichirei Corp

See Also

Company

Help

Tools

Stocks

Nichirei Corp OTC:NCHEY

Income Statement

Earnings Waterfall Nichirei Corp

Income Statement Nichirei Corp

See Also

Company

Help

Tools

Stocks

Nichirei Corp
OTC:NCHEY

Earnings Waterfall
Nichirei Corp

Income Statement
Nichirei Corp