Nordic Entertainment Group AB banner

Nordic Entertainment Group AB
OTC:NENTF

Watchlist Manager
Nordic Entertainment Group AB Logo
Nordic Entertainment Group AB
OTC:NENTF
Watchlist
Price: 0.1702 USD Market Closed
Market Cap: $779.1m

Balance Sheet

Balance Sheet Decomposition
Nordic Entertainment Group AB

Balance Sheet
Nordic Entertainment Group AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
33
89
428
1 238
2 036
5 702
2 775
2 542
1 040
1 132
Cash Equivalents
33
89
428
1 238
2 036
5 702
2 775
2 542
1 040
1 132
Total Receivables
1 888
1 439
2 319
2 429
1 885
1 637
2 753
2 410
2 749
1 546
Accounts Receivables
1 055
1 017
1 852
1 863
1 172
1 256
2 184
2 034
2 450
1 221
Other Receivables
833
422
467
566
713
381
569
376
299
325
Inventory
1 567
2 042
2 428
2 551
2 614
3 543
5 206
2 911
2 244
1 914
Other Current Assets
3 029
3 516
3 323
3 859
4 914
4 581
6 622
7 459
6 520
7 374
Total Current Assets
6 517
7 086
8 498
10 077
11 449
15 463
17 356
15 322
12 553
11 966
PP&E Net
140
120
152
731
456
484
509
409
370
331
PP&E Gross
140
120
152
731
456
484
509
409
370
0
Accumulated Depreciation
512
552
575
588
495
558
637
719
825
0
Intangible Assets
764
796
1 131
1 073
689
643
632
418
345
5 678
Goodwill
2 265
2 240
2 274
2 311
1 309
1 338
1 805
1 293
1 290
0
Note Receivable
116
107
103
299
215
227
196
99
198
53
Long-Term Investments
22
24
20
142
1 720
1 328
1 363
1 204
1 124
4
Other Long-Term Assets
27
30
24
64
111
44
2
972
974
968
Other Assets
2 265
2 240
2 274
2 311
1 309
1 338
1 805
1 293
1 290
0
Total Assets
9 851
N/A
10 403
+6%
12 202
+17%
14 697
+20%
15 949
+9%
19 527
+22%
21 863
+12%
19 717
-10%
16 854
-15%
19 000
+13%
Liabilities
Accounts Payable
1 841
1 495
1 750
2 199
2 164
2 891
3 298
4 025
3 008
0
Accrued Liabilities
2 951
3 035
3 621
3 006
1 902
2 610
3 299
2 635
2 388
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
3 112
1 364
906
769
4 793
296
1 033
Other Current Liabilities
2 334
2 691
5 739
1 857
3 024
1 486
1 687
3 051
3 000
8 072
Total Current Liabilities
7 126
7 221
11 110
10 174
8 454
7 893
9 053
14 504
8 692
9 105
Long-Term Debt
0
0
0
2 491
3 762
2 916
3 644
2 858
2 138
5 723
Deferred Income Tax
327
311
311
303
211
238
103
195
205
586
Minority Interest
3
10
16
7
1
0
0
0
0
0
Other Liabilities
428
298
184
287
285
157
152
3 250
2 142
1 295
Total Liabilities
7 884
N/A
7 840
-1%
11 621
+48%
13 262
+14%
12 713
-4%
11 204
-12%
12 952
+16%
20 807
+61%
13 177
-37%
16 709
+27%
Equity
Common Stock
0
0
0
135
136
157
157
158
275
0
Retained Earnings
1 974
2 696
602
1 274
3 547
3 902
4 259
5 486
5 235
0
Additional Paid In Capital
0
0
0
0
0
4 282
4 282
4 282
8 697
0
Other Equity
7
133
21
26
447
18
213
44
60
2 291
Total Equity
1 967
N/A
2 563
+30%
581
-77%
1 435
+147%
3 236
+126%
8 323
+157%
8 911
+7%
1 090
N/A
3 677
N/A
2 291
-38%
Total Liabilities & Equity
9 851
N/A
10 403
+6%
12 202
+17%
14 697
+20%
15 949
+9%
19 527
+22%
21 863
+12%
19 717
-10%
16 854
-15%
19 000
+13%
Shares Outstanding
Common Shares Outstanding
67
67
67
67
221
256
256
256
4 578
4 547
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett