NeoMedia Technologies Inc
OTC:NEOM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
NeoMedia Technologies Inc
OTC:NEOM
|
US |
|
Shanghai Rural Commercial Bank Co Ltd
SSE:601825
|
CN |
|
M
|
Mon Courtier Energie SAS
PAR:ALMCE
|
FR |
|
F
|
FinTech Chain Ltd
ASX:FTC
|
HK |
Income Statement
Earnings Waterfall
NeoMedia Technologies Inc
Income Statement
NeoMedia Technologies Inc
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
2
+82%
|
0
-85%
|
1
+203%
|
1
+24%
|
10
+731%
|
3
-73%
|
3
+5%
|
3
-5%
|
2
-33%
|
2
-8%
|
1
-24%
|
1
+3%
|
1
-22%
|
1
+22%
|
1
-5%
|
1
-12%
|
2
+55%
|
2
-7%
|
2
+24%
|
2
+8%
|
2
-26%
|
2
+1%
|
2
+17%
|
2
+11%
|
2
+14%
|
3
+16%
|
2
-12%
|
2
+6%
|
2
-5%
|
2
-5%
|
3
+55%
|
4
+27%
|
5
+15%
|
5
+8%
|
4
-19%
|
4
-14%
|
4
-8%
|
3
-15%
|
3
+4%
|
3
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
1
+45%
|
0
-88%
|
0
+186%
|
0
-55%
|
6
+7 067%
|
1
-79%
|
2
+13%
|
2
-1%
|
0
-71%
|
0
-33%
|
(0)
N/A
|
(0)
-20%
|
(0)
-250%
|
(0)
N/A
|
(0)
-29%
|
(0)
N/A
|
0
N/A
|
0
+52%
|
1
+256%
|
1
+26%
|
0
-37%
|
1
+25%
|
1
+47%
|
1
+12%
|
1
+14%
|
2
+53%
|
2
-4%
|
1
-10%
|
0
-88%
|
0
-82%
|
1
+3 133%
|
2
+130%
|
4
+93%
|
5
+6%
|
4
-18%
|
3
-13%
|
3
-11%
|
2
-14%
|
3
+5%
|
3
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(9)
|
(8)
|
(10)
|
(13)
|
(26)
|
(17)
|
(15)
|
(13)
|
(12)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(5)
|
(8)
|
(6)
|
(9)
|
(11)
|
(22)
|
(19)
|
(17)
|
(16)
|
(10)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(8)
-35%
|
(7)
+5%
|
(10)
-36%
|
(12)
-23%
|
(19)
-56%
|
(15)
+21%
|
(13)
+12%
|
(12)
+12%
|
(11)
+7%
|
(10)
+12%
|
(11)
-7%
|
(11)
-2%
|
(10)
+9%
|
(9)
+9%
|
(8)
+14%
|
(7)
+11%
|
(6)
+12%
|
(6)
-2%
|
(6)
+1%
|
(6)
+1%
|
(6)
-3%
|
(6)
+5%
|
(5)
+7%
|
(5)
+2%
|
(5)
+7%
|
(4)
+11%
|
(4)
+2%
|
(4)
+17%
|
(5)
-54%
|
(5)
+5%
|
(4)
+32%
|
(3)
+29%
|
1
N/A
|
2
+63%
|
0
-70%
|
0
-47%
|
0
-72%
|
1
+1 378%
|
1
-13%
|
1
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
4
|
16
|
6
|
1
|
(4)
|
(15)
|
(24)
|
(18)
|
(0)
|
(8)
|
5
|
(0)
|
(112)
|
(25)
|
(29)
|
(61)
|
109
|
41
|
27
|
47
|
(7)
|
(74)
|
11
|
4
|
(170)
|
37
|
(12)
|
6
|
200
|
47
|
40
|
27
|
(3)
|
(3)
|
(9)
|
(3)
|
(5)
|
(6)
|
(5)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(3)
|
(16)
|
(16)
|
(34)
|
(32)
|
(18)
|
(18)
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
2
|
2
|
2
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(28)
|
(28)
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
0
|
(3)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(9)
-55%
|
(6)
+34%
|
(11)
-77%
|
(23)
-112%
|
(52)
-128%
|
(57)
-8%
|
(52)
+8%
|
(60)
-15%
|
(32)
+47%
|
(19)
+41%
|
(27)
-41%
|
(15)
+43%
|
(8)
+49%
|
(118)
-1 437%
|
(31)
+74%
|
(35)
-12%
|
(67)
-95%
|
97
N/A
|
28
-71%
|
16
-43%
|
35
+116%
|
(13)
N/A
|
(79)
-488%
|
6
N/A
|
(1)
N/A
|
(175)
-20 533%
|
5
N/A
|
(35)
N/A
|
(19)
+45%
|
175
N/A
|
52
-70%
|
37
-28%
|
28
-26%
|
(1)
N/A
|
2
N/A
|
(5)
N/A
|
(2)
+46%
|
(4)
-54%
|
(9)
-131%
|
(7)
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(9)
|
(6)
|
(11)
|
(23)
|
(52)
|
(57)
|
(52)
|
(60)
|
(32)
|
(19)
|
(27)
|
(15)
|
(8)
|
(118)
|
(31)
|
(35)
|
(67)
|
97
|
28
|
16
|
35
|
(13)
|
(79)
|
6
|
(1)
|
(175)
|
5
|
(35)
|
(19)
|
175
|
52
|
37
|
28
|
(1)
|
2
|
(4)
|
(2)
|
(4)
|
(9)
|
(7)
|
|
| Net Income (Common) |
(7)
N/A
|
(9)
-27%
|
(9)
-3%
|
(16)
-67%
|
(32)
-107%
|
(88)
-170%
|
(99)
-12%
|
(93)
+6%
|
(101)
-8%
|
(42)
+58%
|
(27)
+36%
|
(34)
-24%
|
(17)
+48%
|
(10)
+45%
|
(120)
-1 149%
|
(32)
+73%
|
(36)
-11%
|
(68)
-90%
|
93
N/A
|
26
-73%
|
14
-46%
|
33
+138%
|
(13)
N/A
|
(79)
-488%
|
6
N/A
|
(1)
N/A
|
(175)
-20 533%
|
5
N/A
|
(35)
N/A
|
(19)
+45%
|
175
N/A
|
51
-71%
|
37
-28%
|
28
-24%
|
(1)
N/A
|
2
N/A
|
(4)
N/A
|
(2)
+35%
|
(4)
-54%
|
(9)
-131%
|
(7)
+18%
|
|
| EPS (Diluted) |
-24.03
N/A
|
-30.5
-27%
|
-26.82
+12%
|
-39.22
-46%
|
-75.46
-92%
|
-214.04
-184%
|
-214.54
0%
|
-157.83
+26%
|
-162.85
-3%
|
-62.24
+62%
|
-39.43
+37%
|
-46.91
-19%
|
-21.28
+55%
|
-12.29
+42%
|
-119.76
-874%
|
-7.16
+94%
|
-27.5
-284%
|
-51.11
-86%
|
12.47
N/A
|
0.36
-97%
|
9.07
+2 419%
|
0.77
-92%
|
-0.08
N/A
|
-8.61
-10 662%
|
0.02
N/A
|
-0.06
N/A
|
-4.02
-6 600%
|
0
N/A
|
-0.06
N/A
|
-0.23
-283%
|
0.66
N/A
|
0
N/A
|
0
N/A
|
0.1
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
|