No Fire Technologies Inc
OTC:NFTI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
No Fire Technologies Inc
OTC:NFTI
|
US |
|
Kexing Biopharm Co Ltd
SSE:688136
|
CN |
|
M
|
Maxicity Holdings Ltd
HKEX:2295
|
HK |
|
L
|
Luxe Holdings Ltd
JSE:LUX
|
ZA |
|
A
|
Agristar Inc
OTC:AGRS
|
US |
Income Statement
Earnings Waterfall
No Fire Technologies Inc
Income Statement
No Fire Technologies Inc
| Feb-1996 | May-1996 | Aug-1996 | Nov-1996 | Feb-1997 | May-1997 | Aug-1997 | Nov-1997 | Feb-1998 | May-1998 | Aug-1998 | Nov-1998 | Feb-1999 | May-1999 | Aug-1999 | Nov-1999 | Feb-2000 | May-2000 | Aug-2000 | Nov-2000 | Feb-2001 | May-2001 | Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
0
|
3
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+25%
|
0
+20%
|
0
+33%
|
0
-25%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
-25%
|
0
N/A
|
0
+33%
|
0
N/A
|
0
+275%
|
0
N/A
|
0
+53%
|
0
+22%
|
0
-32%
|
0
+11%
|
0
-33%
|
0
N/A
|
0
+57%
|
0
N/A
|
0
+9%
|
0
+8%
|
0
-23%
|
0
+15%
|
0
+9%
|
0
+12%
|
0
+18%
|
0
+12%
|
0
+16%
|
0
-7%
|
0
-8%
|
1
+41%
|
0
-6%
|
1
+9%
|
1
+2%
|
1
+6%
|
1
-5%
|
0
-10%
|
1
+6%
|
0
-42%
|
0
+21%
|
1
+48%
|
1
+26%
|
1
+1%
|
1
+46%
|
1
-16%
|
1
N/A
|
1
+7%
|
1
-20%
|
1
+23%
|
1
-8%
|
1
+12%
|
1
-4%
|
1
-18%
|
1
+18%
|
1
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+33%
|
0
-25%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-17%
|
0
+140%
|
0
+8%
|
0
-46%
|
0
+14%
|
0
-38%
|
0
-20%
|
0
+125%
|
0
+11%
|
0
+30%
|
0
+15%
|
0
-27%
|
0
+9%
|
0
N/A
|
0
+25%
|
0
+20%
|
0
+6%
|
0
+5%
|
0
-5%
|
0
-11%
|
0
+82%
|
0
+6%
|
0
+1%
|
0
N/A
|
0
+9%
|
0
-9%
|
0
-8%
|
0
+10%
|
0
-61%
|
0
+28%
|
0
+50%
|
0
+32%
|
0
N/A
|
1
+65%
|
0
-10%
|
1
+8%
|
1
+4%
|
0
-23%
|
0
+6%
|
0
-16%
|
0
+22%
|
0
-15%
|
0
-18%
|
0
+28%
|
0
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(2)
-17%
|
(1)
+10%
|
(1)
+2%
|
(1)
-2%
|
(1)
+5%
|
(1)
+2%
|
(1)
+5%
|
(1)
+4%
|
(1)
-3%
|
(1)
-11%
|
(1)
-5%
|
(1)
+2%
|
(1)
-1%
|
(1)
+4%
|
(1)
-6%
|
(2)
-16%
|
(2)
-11%
|
(2)
-7%
|
(2)
+4%
|
(2)
+14%
|
(1)
+13%
|
(1)
+15%
|
(1)
+8%
|
(1)
-3%
|
(1)
+4%
|
(1)
+1%
|
(1)
+6%
|
(1)
N/A
|
(1)
+4%
|
(1)
+2%
|
(1)
-7%
|
(1)
+5%
|
(1)
+16%
|
(1)
-8%
|
(1)
+2%
|
(1)
N/A
|
(1)
-16%
|
(1)
-3%
|
(1)
+4%
|
(1)
+2%
|
(1)
-8%
|
(1)
+3%
|
(1)
+1%
|
(1)
-4%
|
(1)
+14%
|
(1)
+21%
|
(1)
-9%
|
(1)
+1%
|
(1)
-19%
|
(1)
-10%
|
(1)
+1%
|
(1)
+2%
|
(1)
+4%
|
(1)
-1%
|
(1)
-8%
|
(1)
+12%
|
(1)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-16%
|
(2)
+23%
|
(2)
+2%
|
(2)
-2%
|
(2)
+3%
|
(2)
N/A
|
(2)
+4%
|
(1)
+4%
|
(1)
-1%
|
(2)
-7%
|
(2)
-3%
|
(2)
+2%
|
(2)
-1%
|
(2)
+3%
|
(2)
-5%
|
(2)
-12%
|
(2)
-9%
|
(2)
-6%
|
(2)
+2%
|
(2)
+11%
|
(2)
+11%
|
(1)
+14%
|
(1)
+7%
|
(1)
-1%
|
(1)
+7%
|
(1)
+2%
|
(1)
+4%
|
(1)
-8%
|
(1)
N/A
|
(1)
-5%
|
(1)
-16%
|
(1)
+8%
|
(1)
+9%
|
(4)
-206%
|
(4)
+1%
|
(4)
0%
|
(4)
-17%
|
(2)
+60%
|
(2)
-1%
|
(2)
+1%
|
(2)
+4%
|
(2)
-4%
|
(2)
+3%
|
(3)
-76%
|
(4)
-35%
|
(4)
+6%
|
(4)
0%
|
(3)
+32%
|
(2)
+37%
|
(2)
-7%
|
(2)
-1%
|
(2)
-3%
|
(1)
+18%
|
(2)
-6%
|
(2)
-11%
|
(2)
-7%
|
(2)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-21%
|
(2)
+2%
|
(2)
+2%
|
(2)
-2%
|
(2)
+3%
|
(2)
N/A
|
(2)
+4%
|
(1)
+4%
|
(1)
-1%
|
(2)
-3%
|
(2)
-3%
|
(2)
+3%
|
(2)
-1%
|
(2)
-1%
|
(2)
-5%
|
(2)
-12%
|
(2)
-9%
|
(2)
-6%
|
(2)
+12%
|
(2)
+13%
|
(1)
+12%
|
(1)
+16%
|
(1)
+8%
|
(1)
-1%
|
(1)
+8%
|
(1)
+2%
|
(1)
+3%
|
(1)
-9%
|
(1)
N/A
|
(1)
-6%
|
(1)
-30%
|
(1)
+8%
|
(1)
+9%
|
(4)
-215%
|
(4)
+1%
|
(4)
-1%
|
(4)
-17%
|
(2)
+60%
|
(2)
-2%
|
(2)
+1%
|
(2)
+4%
|
(2)
-4%
|
(2)
+4%
|
(3)
-78%
|
(4)
-35%
|
(4)
+6%
|
(4)
+0%
|
(3)
+33%
|
(2)
+38%
|
(2)
-9%
|
(2)
-2%
|
(2)
-3%
|
(1)
+18%
|
(2)
-5%
|
(2)
-13%
|
(2)
-4%
|
(2)
+2%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.2
-25%
|
-0.2
N/A
|
-0.19
+5%
|
-0.19
N/A
|
-0.18
+5%
|
-0.17
+6%
|
-0.17
N/A
|
-0.16
+6%
|
-0.16
N/A
|
-0.15
+6%
|
-0.12
+20%
|
-0.14
-17%
|
-0.13
+7%
|
-0.12
+8%
|
-0.12
N/A
|
-0.13
-8%
|
-0.14
-8%
|
-0.13
+7%
|
-0.12
+8%
|
-0.1
+17%
|
-0.08
+20%
|
-0.07
+12%
|
-0.06
+14%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.06
+14%
|
-0.06
N/A
|
-0.18
-200%
|
-0.13
+28%
|
-0.1
+23%
|
-0.13
-30%
|
-0.05
+62%
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.08
-60%
|
-0.11
-38%
|
-0.1
+9%
|
-0.1
N/A
|
-0.07
+30%
|
-0.04
+43%
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
|