Nevada Canyon Gold Corp
OTC:NGLD
Cash Flow Statement
Cash Flow Statement
Nevada Canyon Gold Corp
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
1
|
1
|
1
|
(2)
|
(1)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-38%
|
(0)
+13%
|
(0)
N/A
|
(0)
-37%
|
(0)
+6%
|
(0)
-44%
|
(0)
-123%
|
(0)
-2%
|
(0)
-1%
|
(0)
+17%
|
(0)
+60%
|
(0)
+31%
|
(0)
+27%
|
(0)
-20%
|
(0)
-2%
|
(0)
+49%
|
(0)
-92%
|
(0)
+25%
|
(0)
-26%
|
(0)
-68%
|
(0)
+36%
|
(0)
-40%
|
(0)
+6%
|
(0)
+44%
|
(0)
-5%
|
(0)
-54%
|
(0)
+15%
|
(0)
-262%
|
(0)
-29%
|
(0)
-29%
|
(0)
-32%
|
(0)
+12%
|
(0)
-1%
|
(0)
-1%
|
(1)
-62%
|
(1)
-62%
|
(1)
-15%
|
(2)
-15%
|
(1)
+9%
|
(1)
+30%
|
(1)
-35%
|
(1)
+19%
|
(1)
-31%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-250%
|
(0)
+1%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-4%
|
0
-68%
|
0
N/A
|
1
+254%
|
1
+3%
|
0
-31%
|
0
+1%
|
0
-99%
|
(0)
N/A
|
(0)
+10%
|
(0)
+83%
|
(0)
N/A
|
0
N/A
|
0
-27%
|
(0)
N/A
|
(0)
-67%
|
(0)
+40%
|
(0)
N/A
|
(1)
-792%
|
(2)
-280%
|
(2)
-10%
|
(2)
N/A
|
(2)
+26%
|
(0)
+90%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
10
|
10
|
6
|
0
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-7%
|
0
-15%
|
0
-18%
|
0
+21%
|
0
+20%
|
1
+292%
|
0
-20%
|
0
-25%
|
0
-13%
|
(0)
N/A
|
0
N/A
|
0
+27%
|
0
+23%
|
0
+9%
|
0
-50%
|
0
-50%
|
0
-33%
|
0
-44%
|
0
-90%
|
0
+9%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+553%
|
1
+0%
|
1
N/A
|
1
-15%
|
(0)
N/A
|
(0)
0%
|
(0)
N/A
|
9
N/A
|
10
+5%
|
10
+2%
|
10
+3%
|
1
-92%
|
0
-41%
|
1
+27%
|
0
-44%
|
0
-26%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-39%
|
0
-40%
|
0
-33%
|
(0)
N/A
|
(0)
+77%
|
0
N/A
|
0
-76%
|
0
-84%
|
(0)
N/A
|
(0)
-1 167%
|
(0)
+74%
|
(0)
+51%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
0
N/A
|
0
+1%
|
0
-5%
|
0
-13%
|
0
-86%
|
0
-15%
|
0
+896%
|
1
+22%
|
0
-23%
|
0
-8%
|
0
-64%
|
1
+289%
|
0
-8%
|
1
+16%
|
0
-46%
|
(0)
N/A
|
(0)
-13%
|
(1)
-37%
|
9
N/A
|
9
+1%
|
9
0%
|
8
-5%
|
(3)
N/A
|
(3)
-5%
|
(3)
-8%
|
(2)
+19%
|
(1)
+46%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-38%
|
(0)
+13%
|
(0)
N/A
|
(0)
-116%
|
(0)
+40%
|
(0)
-44%
|
(0)
-123%
|
(0)
-2%
|
(0)
-1%
|
(0)
+10%
|
(0)
+37%
|
(0)
+60%
|
(0)
+27%
|
(0)
-120%
|
(0)
+44%
|
(0)
+49%
|
(0)
-92%
|
(0)
+25%
|
(0)
-26%
|
(0)
-68%
|
(0)
+36%
|
(0)
-40%
|
(0)
+6%
|
(0)
+44%
|
(0)
-5%
|
(0)
-54%
|
(0)
+15%
|
(0)
-262%
|
(0)
-29%
|
(0)
-29%
|
(0)
-32%
|
(0)
+12%
|
(0)
-1%
|
(0)
-1%
|
(1)
-62%
|
(1)
-62%
|
(1)
-15%
|
(2)
-15%
|
(1)
+9%
|
(1)
+30%
|
(1)
-35%
|
(1)
+19%
|
(1)
-31%
|
|