Next Generation Management Corp
OTC:NGMC
Cash Flow Statement
Cash Flow Statement
Next Generation Management Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
1
|
0
|
0
|
(0)
|
(2)
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
0
|
0
|
1
|
1
|
(1)
|
1
|
1
|
1
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
+420%
|
(0)
N/A
|
(0)
-131%
|
(1)
-14%
|
(1)
-52%
|
(0)
+93%
|
0
N/A
|
0
+128%
|
0
+78%
|
(0)
N/A
|
(0)
-65%
|
(0)
-27%
|
(0)
+4%
|
(0)
+45%
|
(0)
+33%
|
(0)
+26%
|
(0)
-50%
|
(0)
-11%
|
(0)
+71%
|
(1)
-1 640%
|
(0)
+84%
|
0
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
-6%
|
0
N/A
|
0
N/A
|
0
+255%
|
0
+1%
|
0
N/A
|
0
-16%
|
(1)
N/A
|
(1)
-63%
|
(1)
-2%
|
(1)
+3%
|
(0)
+94%
|
0
N/A
|
0
+7%
|
0
N/A
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-53%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-53%
|
0
-73%
|
0
+1 075%
|
0
-99%
|
0
+1 375%
|
0
+11%
|
(0)
N/A
|
1
N/A
|
1
+60%
|
1
N/A
|
1
+14%
|
0
-81%
|
(0)
N/A
|
(0)
-42%
|
(0)
-30%
|
0
N/A
|
0
-14%
|
0
+67%
|
0
N/A
|
0
-70%
|
1
+1 607%
|
0
-37%
|
0
-61%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-19%
|
0
+37%
|
0
-5%
|
(0)
N/A
|
(0)
+14%
|
(0)
-156%
|
(0)
+20%
|
(0)
+100%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
+65%
|
0
N/A
|
0
N/A
|
0
-99%
|
0
+500%
|
0
-50%
|
0
+36 500%
|
0
+35%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
+420%
|
(0)
N/A
|
(0)
-131%
|
(1)
-14%
|
(1)
-52%
|
(0)
+88%
|
(1)
-523%
|
(1)
-80%
|
(1)
+4%
|
(1)
-24%
|
(0)
+85%
|
(0)
-44%
|
(0)
+15%
|
(0)
+45%
|
(0)
+33%
|
(0)
+26%
|
(0)
-50%
|
(0)
-11%
|
(0)
+71%
|
(1)
-1 640%
|
(0)
+84%
|
0
N/A
|
|