Nagarro SE
OTC:NGRRF

Watchlist Manager
Nagarro SE Logo
Nagarro SE
OTC:NGRRF
Watchlist
Price: 91.73 USD Market Closed
Market Cap: 1.2B USD

Income Statement

Earnings Waterfall
Nagarro SE

Revenue
1B EUR
Cost of Revenue
-79.2m EUR
Gross Profit
920.8m EUR
Operating Expenses
-814m EUR
Operating Income
106.8m EUR
Other Expenses
-58m EUR
Net Income
48.8m EUR

Income Statement
Nagarro SE

Rotate your device to view
Income Statement
Currency: EUR
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
7
0
0
0
8
0
0
0
11
0
0
0
17
0
0
0
0
0
0
0
Revenue
541
N/A
430
-20%
546
+27%
673
+23%
493
-27%
546
+11%
616
+13%
699
+13%
787
+13%
856
+9%
900
+5%
917
+2%
922
+0%
912
-1%
921
+1%
938
+2%
947
+1%
972
+3%
981
+1%
988
+1%
1 000
+1%
Gross Profit
Cost of Revenue
(60)
(49)
(62)
(75)
(53)
(59)
(64)
(71)
(76)
(77)
(80)
(82)
(84)
(73)
(68)
(64)
(59)
(69)
(70)
(74)
(79)
Gross Profit
481
N/A
382
-21%
484
+27%
598
+24%
440
-26%
487
+11%
552
+13%
628
+14%
711
+13%
780
+10%
821
+5%
836
+2%
838
+0%
839
+0%
853
+2%
874
+3%
888
+2%
903
+2%
910
+1%
914
+0%
921
+1%
Operating Income
Operating Expenses
(418)
(338)
(428)
(532)
(398)
(440)
(497)
(549)
(610)
(674)
(706)
(732)
(752)
(764)
(763)
(783)
(794)
(816)
(816)
(820)
(814)
Selling, General & Administrative
(350)
(277)
(355)
(442)
(331)
(385)
(424)
(478)
(533)
(581)
(604)
(625)
(643)
(664)
(667)
(684)
(688)
(720)
(710)
(699)
(698)
Depreciation & Amortization
(27)
(22)
(27)
(33)
(23)
(25)
(26)
(29)
(32)
(33)
(33)
(33)
(33)
(35)
(37)
(39)
(39)
(37)
(37)
(36)
(35)
Other Operating Expenses
(41)
(40)
(47)
(59)
(44)
(30)
(46)
(43)
(45)
(60)
(68)
(74)
(76)
(65)
(57)
(60)
(67)
(58)
(69)
(85)
(81)
Operating Income
63
N/A
43
-32%
56
+31%
66
+17%
42
-37%
47
+12%
54
+16%
78
+44%
102
+30%
105
+3%
115
+9%
103
-10%
86
-17%
75
-13%
90
+20%
91
+1%
94
+3%
88
-6%
94
+7%
94
+0%
107
+13%
Pre-Tax Income
Interest Income Expense
(7)
(5)
(9)
(10)
(6)
(5)
(8)
(11)
(10)
(3)
(12)
(14)
(15)
(7)
(17)
(16)
(17)
(8)
(18)
(18)
(18)
Non-Reccuring Items
0
(0)
0
0
0
(3)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
Total Other Income
(0)
(0)
0
0
0
(0)
(0)
(0)
0
(1)
0
0
0
(1)
0
0
(0)
(1)
0
0
(0)
Pre-Tax Income
56
N/A
38
-32%
48
+26%
56
+17%
36
-35%
38
+6%
47
+22%
68
+45%
92
+36%
102
+11%
103
+1%
90
-13%
71
-21%
67
-6%
72
+8%
75
+4%
76
+1%
79
+4%
76
-4%
77
+1%
89
+16%
Net Income
Tax Provision
(10)
(13)
(15)
(18)
(13)
(8)
(11)
(15)
(22)
(24)
(24)
(22)
(17)
(18)
(19)
(21)
(22)
(30)
(32)
(37)
(40)
Income from Continuing Operations
45
24
32
38
23
30
36
53
70
77
79
68
55
49
54
54
54
49
44
40
49
Income to Minority Interest
(8)
(6)
(7)
(9)
(2)
0
1
3
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
38
N/A
18
-51%
25
+35%
29
+17%
21
-28%
30
+45%
37
+25%
56
+48%
70
+26%
77
+10%
79
+2%
68
-14%
55
-19%
49
-10%
54
+9%
54
+1%
54
+0%
49
-10%
44
-11%
40
-8%
49
+22%
EPS (Diluted)
3.32
N/A
1.6
-52%
2.15
+34%
2.49
+16%
1.15
-54%
2.5
+117%
2.69
+8%
4
+49%
5.08
+27%
5.58
+10%
5.71
+2%
4.88
-15%
3.9
-20%
3.64
-7%
4.01
+10%
4.06
+1%
4.08
+0%
3.69
-10%
3.29
-11%
3.14
-5%
3.85
+23%