Video River Networks Inc
OTC:NIHK
Income Statement
Earnings Waterfall
Video River Networks Inc
Income Statement
Video River Networks Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Mar-2019 | Jun-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-6%
|
1
+30%
|
1
+17%
|
1
+18%
|
1
+7%
|
1
+9%
|
1
+13%
|
2
+39%
|
2
+37%
|
3
+18%
|
3
+18%
|
3
+4%
|
3
-22%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+6 150%
|
2
+54%
|
5
+176%
|
7
+37%
|
7
+3%
|
8
+5%
|
6
-25%
|
5
-16%
|
4
-22%
|
3
-17%
|
3
-20%
|
2
-41%
|
1
-56%
|
1
+113%
|
1
-54%
|
1
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(5)
|
(6)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
-19%
|
0
+62%
|
0
+33%
|
0
+29%
|
0
+17%
|
0
+2%
|
0
-2%
|
0
-10%
|
0
+18%
|
1
+24%
|
1
+36%
|
1
+17%
|
1
-18%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+250%
|
1
+657%
|
0
-42%
|
1
+297%
|
3
+118%
|
3
+10%
|
4
+44%
|
4
-8%
|
3
-36%
|
2
-16%
|
2
-25%
|
1
-39%
|
0
-61%
|
1
+145%
|
0
-61%
|
0
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-13%
|
(2)
+5%
|
(2)
-1%
|
(2)
-28%
|
(2)
+3%
|
(2)
+2%
|
(2)
+3%
|
(2)
+3%
|
(2)
+1%
|
(2)
+1%
|
(2)
+3%
|
(2)
+22%
|
(3)
-92%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
N/A
|
(0)
-29%
|
0
N/A
|
0
-74%
|
1
+840%
|
2
+152%
|
3
+8%
|
4
+50%
|
3
-9%
|
1
-78%
|
0
-42%
|
(0)
N/A
|
(1)
-713%
|
(0)
+100%
|
0
N/A
|
(0)
N/A
|
(0)
+48%
|
(0)
-30%
|
(0)
+41%
|
(0)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-26%
|
(3)
+9%
|
(3)
-1%
|
(4)
-18%
|
(3)
+5%
|
(3)
+1%
|
(3)
+1%
|
(3)
+4%
|
(3)
+11%
|
(3)
-5%
|
(3)
+3%
|
(4)
-37%
|
(4)
+1%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
-57%
|
(0)
+27%
|
0
N/A
|
1
+105%
|
1
+14%
|
2
+126%
|
2
+7%
|
3
+23%
|
3
+14%
|
1
-77%
|
0
-43%
|
(0)
N/A
|
(1)
-713%
|
0
N/A
|
2
+380%
|
2
-20%
|
2
+4%
|
1
-26%
|
(0)
N/A
|
(0)
+21%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
1
|
0
|
(0)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-26%
|
(3)
+9%
|
(3)
-1%
|
(4)
-18%
|
(3)
+5%
|
(3)
+1%
|
(3)
+1%
|
(6)
-74%
|
(6)
+3%
|
(6)
-6%
|
(6)
-2%
|
(5)
+22%
|
(5)
+1%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
-57%
|
(0)
+27%
|
0
N/A
|
1
+105%
|
1
+14%
|
2
+126%
|
2
+7%
|
3
+23%
|
3
+14%
|
1
-77%
|
0
-43%
|
(0)
N/A
|
(1)
-713%
|
0
N/A
|
2
+380%
|
2
-20%
|
2
+4%
|
1
-26%
|
(0)
N/A
|
(0)
+21%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
-0.05
+29%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
|