NeoMagic Corp
OTC:NMGC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
NeoMagic Corp
OTC:NMGC
|
US |
|
M
|
Mukka Proteins Ltd
NSE:MUKKA
|
IN |
|
Titan NV
AEX:TITAN
|
NL |
|
A
|
Artemis Hali AS
IST:ARTMS.E
|
TR |
|
L
|
Lennar Corp
XBER:LNN
|
US |
Balance Sheet
Balance Sheet Decomposition
NeoMagic Corp
NeoMagic Corp
Balance Sheet
NeoMagic Corp
| Jan-1996 | Jan-1997 | Jan-1998 | Jan-1999 | Jan-2000 | Jan-2001 | Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
7
|
14
|
35
|
37
|
33
|
73
|
39
|
37
|
12
|
9
|
27
|
16
|
1
|
0
|
0
|
|
| Cash Equivalents |
7
|
14
|
35
|
37
|
33
|
73
|
39
|
37
|
12
|
9
|
27
|
16
|
1
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
36
|
56
|
63
|
35
|
33
|
30
|
30
|
16
|
0
|
4
|
1
|
0
|
0
|
|
| Total Receivables |
0
|
2
|
11
|
19
|
19
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
2
|
11
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
5
|
9
|
19
|
13
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
|
| Other Current Assets |
0
|
3
|
4
|
3
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8
|
24
|
95
|
134
|
131
|
113
|
78
|
70
|
44
|
26
|
28
|
22
|
6
|
1
|
0
|
|
| PP&E Net |
1
|
3
|
6
|
8
|
10
|
6
|
4
|
6
|
3
|
4
|
2
|
1
|
1
|
0
|
0
|
|
| PP&E Gross |
1
|
3
|
6
|
8
|
10
|
6
|
4
|
6
|
3
|
4
|
2
|
1
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
3
|
7
|
12
|
8
|
11
|
8
|
11
|
10
|
12
|
13
|
9
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
6
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
6
|
2
|
8
|
1
|
15
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9
N/A
|
28
+216%
|
108
+291%
|
144
+34%
|
149
+3%
|
124
-17%
|
108
-13%
|
81
-25%
|
51
-37%
|
31
-40%
|
30
-1%
|
24
-21%
|
8
-68%
|
1
-93%
|
0
-29%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
1
|
5
|
10
|
31
|
21
|
4
|
2
|
3
|
1
|
1
|
2
|
2
|
1
|
2
|
0
|
|
| Accrued Liabilities |
2
|
1
|
6
|
6
|
4
|
3
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Short-Term Debt |
0
|
14
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
5
|
3
|
4
|
2
|
6
|
4
|
4
|
4
|
1
|
5
|
1
|
0
|
0
|
|
| Total Current Liabilities |
4
|
22
|
43
|
41
|
29
|
8
|
10
|
11
|
8
|
8
|
6
|
9
|
4
|
4
|
1
|
|
| Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
5
|
1
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
23
+455%
|
43
+82%
|
41
-4%
|
29
-30%
|
8
-71%
|
10
+22%
|
13
+30%
|
9
-31%
|
13
+42%
|
6
-50%
|
9
+48%
|
4
-57%
|
4
-5%
|
1
-67%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
12
|
14
|
7
|
38
|
51
|
43
|
14
|
21
|
48
|
76
|
86
|
102
|
119
|
127
|
126
|
|
| Additional Paid In Capital |
17
|
20
|
61
|
67
|
70
|
76
|
86
|
89
|
91
|
96
|
110
|
117
|
122
|
123
|
125
|
|
| Other Equity |
0
|
2
|
3
|
2
|
1
|
4
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
4
-7%
|
65
+1 450%
|
103
+59%
|
120
+16%
|
116
-4%
|
98
-15%
|
68
-31%
|
42
-38%
|
18
-57%
|
24
+34%
|
15
-39%
|
4
-76%
|
3
N/A
|
1
+74%
|
|
| Total Liabilities & Equity |
9
N/A
|
28
+216%
|
108
+291%
|
144
+34%
|
149
+3%
|
124
-17%
|
108
-13%
|
81
-25%
|
51
-37%
|
31
-40%
|
30
-1%
|
24
-21%
|
8
-68%
|
1
-93%
|
0
-29%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
10
|
12
|
12
|
13
|
38
|
|