9 Meters Biopharma Inc
OTC:NMTRQ
Cash Flow Statement
Cash Flow Statement
9 Meters Biopharma Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
(11)
|
(14)
|
(14)
|
(14)
|
(9)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(21)
|
(23)
|
(22)
|
(24)
|
(14)
|
(14)
|
(22)
|
(27)
|
(26)
|
(66)
|
(65)
|
(62)
|
(63)
|
(27)
|
(32)
|
(37)
|
(43)
|
(46)
|
(41)
|
(44)
|
(46)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
6
|
3
|
3
|
6
|
5
|
5
|
5
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
4
|
6
|
6
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
13
|
13
|
11
|
10
|
(1)
|
(2)
|
4
|
5
|
4
|
44
|
43
|
41
|
42
|
4
|
5
|
5
|
5
|
7
|
5
|
6
|
7
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
4
|
3
|
4
|
5
|
1
|
2
|
(2)
|
(4)
|
(4)
|
(3)
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
(1)
|
1
|
4
|
5
|
6
|
7
|
1
|
(2)
|
(1)
|
(1)
|
2
|
4
|
5
|
1
|
1
|
2
|
|
| Cash from Operating Activities |
(7)
N/A
|
(4)
+43%
|
(5)
-16%
|
(5)
+6%
|
(2)
+62%
|
(6)
-231%
|
(4)
+35%
|
(8)
-113%
|
(8)
-6%
|
(9)
-10%
|
(9)
+8%
|
(5)
+37%
|
(4)
+26%
|
(9)
-134%
|
(11)
-18%
|
(14)
-23%
|
(15)
-12%
|
(12)
+18%
|
(17)
-34%
|
(17)
-3%
|
(18)
-5%
|
(16)
+9%
|
(16)
+2%
|
(16)
-1%
|
(19)
-20%
|
(23)
-19%
|
(24)
-4%
|
(28)
-17%
|
(29)
-6%
|
(33)
-12%
|
(34)
-2%
|
(35)
-5%
|
(37)
-5%
|
(37)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
-14%
|
(0)
N/A
|
(0)
+88%
|
(0)
N/A
|
(3)
-31 800%
|
(3)
N/A
|
(3)
N/A
|
(3)
0%
|
(0)
+100%
|
(2)
-24 200%
|
(2)
N/A
|
(2)
+0%
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
3
|
3
|
3
|
3
|
2
|
11
|
11
|
11
|
9
|
1
|
2
|
19
|
19
|
20
|
18
|
11
|
20
|
19
|
21
|
9
|
24
|
27
|
62
|
69
|
81
|
78
|
44
|
37
|
2
|
1
|
0
|
5
|
|
| Net Issuance of Debt |
8
|
5
|
3
|
3
|
(0)
|
3
|
2
|
2
|
(0)
|
(1)
|
(0)
|
2
|
1
|
5
|
4
|
3
|
3
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
21
|
21
|
4
|
|
| Other |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
8
N/A
|
4
-43%
|
5
+16%
|
5
-9%
|
2
-62%
|
6
+223%
|
4
-33%
|
11
+188%
|
10
-10%
|
9
-4%
|
8
-10%
|
3
-70%
|
3
+16%
|
22
+645%
|
22
-2%
|
22
-1%
|
21
-5%
|
11
-46%
|
19
+76%
|
18
-7%
|
17
-6%
|
8
-55%
|
19
+157%
|
23
+19%
|
56
+143%
|
62
+11%
|
74
+20%
|
72
-4%
|
41
-43%
|
34
-17%
|
2
-95%
|
21
+1 281%
|
20
-6%
|
8
-62%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-10%
|
0
-22%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
3
+7 175%
|
1
-54%
|
0
-92%
|
(0)
N/A
|
(3)
-2 445%
|
(1)
+63%
|
13
N/A
|
11
-17%
|
8
-25%
|
5
-33%
|
(1)
N/A
|
3
N/A
|
1
-72%
|
(1)
N/A
|
(9)
-674%
|
0
N/A
|
4
+2 443%
|
33
+834%
|
36
+8%
|
51
+41%
|
41
-19%
|
9
-78%
|
(1)
N/A
|
(35)
-2 687%
|
(14)
+59%
|
(17)
-22%
|
(30)
-71%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(4)
+43%
|
(5)
-16%
|
(5)
+6%
|
(2)
+62%
|
(6)
-231%
|
(4)
+35%
|
(8)
-113%
|
(8)
-6%
|
(9)
-10%
|
(9)
+8%
|
(5)
+37%
|
(4)
+26%
|
(9)
-134%
|
(11)
-18%
|
(14)
-23%
|
(15)
-12%
|
(12)
+18%
|
(17)
-34%
|
(17)
-3%
|
(18)
-5%
|
(16)
+9%
|
(16)
+2%
|
(16)
-1%
|
(19)
-20%
|
(23)
-19%
|
(24)
-4%
|
(28)
-17%
|
(29)
-6%
|
(33)
-12%
|
(34)
-2%
|
(35)
-5%
|
(37)
-5%
|
(37)
N/A
|
|