Quadient SA
OTC:NPACY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quadient SA
OTC:NPACY
|
FR |
Balance Sheet
Balance Sheet Decomposition
Quadient SA
Quadient SA
Balance Sheet
Quadient SA
| Jan-2002 | Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
112
|
98
|
48
|
113
|
113
|
158
|
150
|
133
|
139
|
136
|
172
|
158
|
187
|
404
|
75
|
96
|
193
|
246
|
498
|
514
|
487
|
157
|
118
|
0
|
|
| Cash |
33
|
46
|
42
|
105
|
113
|
158
|
150
|
133
|
139
|
124
|
144
|
144
|
148
|
82
|
75
|
96
|
193
|
246
|
498
|
513
|
486
|
157
|
118
|
0
|
|
| Cash Equivalents |
79
|
52
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
13
|
28
|
14
|
39
|
322
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
203
|
249
|
257
|
268
|
302
|
295
|
334
|
384
|
414
|
438
|
460
|
487
|
516
|
575
|
627
|
636
|
585
|
557
|
565
|
524
|
523
|
502
|
504
|
522
|
|
| Accounts Receivables |
117
|
147
|
146
|
144
|
164
|
143
|
157
|
168
|
188
|
183
|
195
|
203
|
219
|
240
|
249
|
269
|
244
|
230
|
233
|
232
|
227
|
220
|
228
|
240
|
|
| Other Receivables |
86
|
102
|
110
|
124
|
138
|
152
|
177
|
216
|
226
|
254
|
265
|
284
|
297
|
336
|
378
|
367
|
341
|
327
|
332
|
292
|
296
|
282
|
276
|
282
|
|
| Inventory |
34
|
71
|
58
|
48
|
49
|
50
|
43
|
46
|
56
|
57
|
68
|
69
|
69
|
71
|
76
|
72
|
66
|
71
|
77
|
71
|
73
|
83
|
67
|
75
|
|
| Other Current Assets |
26
|
57
|
40
|
36
|
25
|
31
|
37
|
28
|
29
|
31
|
43
|
38
|
36
|
61
|
45
|
45
|
51
|
49
|
67
|
48
|
43
|
45
|
58
|
46
|
|
| Total Current Assets |
375
|
474
|
403
|
465
|
489
|
534
|
564
|
591
|
638
|
662
|
742
|
752
|
808
|
1 111
|
824
|
848
|
895
|
923
|
1 207
|
1 157
|
1 125
|
788
|
747
|
1 009
|
|
| PP&E Net |
140
|
165
|
146
|
137
|
131
|
144
|
135
|
145
|
140
|
136
|
140
|
139
|
134
|
137
|
135
|
132
|
136
|
149
|
235
|
207
|
186
|
150
|
156
|
170
|
|
| PP&E Gross |
140
|
165
|
146
|
137
|
131
|
144
|
135
|
145
|
140
|
136
|
140
|
139
|
134
|
137
|
135
|
132
|
136
|
149
|
235
|
207
|
186
|
150
|
156
|
170
|
|
| Accumulated Depreciation |
391
|
411
|
430
|
405
|
445
|
448
|
429
|
404
|
260
|
289
|
328
|
359
|
391
|
456
|
459
|
486
|
481
|
512
|
608
|
525
|
567
|
611
|
634
|
660
|
|
| Intangible Assets |
184
|
276
|
293
|
300
|
50
|
53
|
47
|
66
|
66
|
73
|
92
|
147
|
178
|
205
|
214
|
223
|
191
|
138
|
130
|
128
|
138
|
125
|
121
|
119
|
|
| Goodwill |
160
|
229
|
211
|
209
|
514
|
530
|
575
|
670
|
748
|
755
|
804
|
979
|
977
|
1 045
|
1 097
|
1 121
|
1 062
|
1 127
|
1 045
|
1 026
|
1 120
|
1 080
|
1 082
|
1 131
|
|
| Note Receivable |
126
|
135
|
143
|
171
|
217
|
268
|
288
|
329
|
349
|
393
|
416
|
415
|
426
|
488
|
505
|
492
|
434
|
426
|
420
|
361
|
357
|
358
|
361
|
378
|
|
| Long-Term Investments |
5
|
4
|
6
|
7
|
9
|
14
|
12
|
28
|
11
|
22
|
26
|
43
|
44
|
43
|
51
|
47
|
52
|
56
|
60
|
65
|
100
|
80
|
65
|
65
|
|
| Other Long-Term Assets |
7
|
41
|
39
|
22
|
50
|
46
|
47
|
22
|
18
|
15
|
15
|
12
|
12
|
13
|
19
|
23
|
13
|
14
|
18
|
17
|
20
|
18
|
17
|
38
|
|
| Other Assets |
160
|
229
|
211
|
209
|
514
|
530
|
575
|
670
|
748
|
755
|
804
|
979
|
977
|
1 045
|
1 097
|
1 121
|
1 062
|
1 127
|
1 045
|
1 026
|
1 120
|
1 080
|
1 082
|
1 131
|
|
| Total Assets |
996
N/A
|
1 325
+33%
|
1 241
-6%
|
1 309
+6%
|
1 461
+12%
|
1 588
+9%
|
1 668
+5%
|
1 849
+11%
|
1 970
+7%
|
2 056
+4%
|
2 235
+9%
|
2 486
+11%
|
2 579
+4%
|
3 042
+18%
|
2 843
-7%
|
2 886
+2%
|
2 783
-4%
|
2 833
+2%
|
3 115
+10%
|
2 960
-5%
|
3 046
+3%
|
2 599
-15%
|
2 550
-2%
|
2 910
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
45
|
42
|
49
|
44
|
55
|
53
|
54
|
61
|
52
|
65
|
76
|
71
|
74
|
83
|
80
|
79
|
78
|
80
|
80
|
76
|
80
|
81
|
79
|
104
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
9
|
10
|
2
|
4
|
8
|
7
|
8
|
4
|
7
|
12
|
6
|
5
|
4
|
5
|
5
|
5
|
35
|
5
|
35
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
211
|
175
|
297
|
491
|
421
|
384
|
532
|
69
|
82
|
352
|
117
|
125
|
17
|
186
|
107
|
200
|
72
|
95
|
76
|
327
|
|
| Other Current Liabilities |
251
|
317
|
289
|
385
|
403
|
439
|
461
|
493
|
483
|
459
|
491
|
534
|
564
|
592
|
514
|
509
|
469
|
458
|
448
|
441
|
437
|
440
|
439
|
469
|
|
| Total Current Liabilities |
297
|
359
|
338
|
429
|
672
|
676
|
822
|
1 047
|
960
|
918
|
1 106
|
681
|
725
|
1 034
|
722
|
718
|
570
|
728
|
640
|
721
|
594
|
650
|
599
|
935
|
|
| Long-Term Debt |
407
|
565
|
437
|
303
|
190
|
312
|
277
|
295
|
430
|
431
|
298
|
874
|
908
|
1 007
|
804
|
754
|
846
|
674
|
1 055
|
821
|
913
|
764
|
746
|
746
|
|
| Deferred Income Tax |
13
|
16
|
32
|
25
|
30
|
23
|
26
|
33
|
54
|
74
|
101
|
126
|
142
|
143
|
186
|
197
|
156
|
145
|
135
|
148
|
158
|
136
|
104
|
101
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
28
|
69
|
49
|
28
|
56
|
40
|
50
|
38
|
36
|
26
|
33
|
59
|
35
|
41
|
63
|
78
|
42
|
39
|
37
|
30
|
22
|
20
|
31
|
16
|
|
| Total Liabilities |
744
N/A
|
1 009
+36%
|
856
-15%
|
786
-8%
|
947
+21%
|
1 051
+11%
|
1 175
+12%
|
1 413
+20%
|
1 481
+5%
|
1 449
-2%
|
1 538
+6%
|
1 739
+13%
|
1 810
+4%
|
2 224
+23%
|
1 775
-20%
|
1 747
-2%
|
1 613
-8%
|
1 586
-2%
|
1 867
+18%
|
1 720
-8%
|
1 687
-2%
|
1 570
-7%
|
1 481
-6%
|
1 797
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
30
|
30
|
30
|
32
|
32
|
32
|
32
|
31
|
31
|
32
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
| Retained Earnings |
142
|
212
|
264
|
334
|
339
|
466
|
507
|
494
|
510
|
566
|
577
|
608
|
636
|
659
|
759
|
827
|
897
|
958
|
948
|
978
|
1 069
|
931
|
964
|
1 012
|
|
| Additional Paid In Capital |
92
|
92
|
93
|
160
|
171
|
110
|
53
|
7
|
20
|
77
|
132
|
165
|
170
|
128
|
65
|
53
|
53
|
53
|
53
|
53
|
53
|
51
|
51
|
51
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
29
|
73
|
74
|
46
|
21
|
20
|
8
|
8
|
10
|
6
|
3
|
3
|
5
|
4
|
3
|
3
|
6
|
3
|
3
|
17
|
|
| Other Equity |
12
|
18
|
2
|
2
|
0
|
1
|
25
|
50
|
50
|
48
|
38
|
53
|
61
|
2
|
214
|
228
|
189
|
206
|
216
|
178
|
208
|
16
|
22
|
32
|
|
| Total Equity |
253
N/A
|
316
+25%
|
385
+22%
|
524
+36%
|
514
-2%
|
537
+5%
|
493
-8%
|
436
-11%
|
490
+12%
|
606
+24%
|
697
+15%
|
747
+7%
|
770
+3%
|
818
+6%
|
1 069
+31%
|
1 139
+7%
|
1 169
+3%
|
1 247
+7%
|
1 249
+0%
|
1 240
-1%
|
1 359
+10%
|
1 030
-24%
|
1 069
+4%
|
1 113
+4%
|
|
| Total Liabilities & Equity |
996
N/A
|
1 325
+33%
|
1 241
-6%
|
1 309
+6%
|
1 461
+12%
|
1 588
+9%
|
1 668
+5%
|
1 849
+11%
|
1 970
+7%
|
2 056
+4%
|
2 235
+9%
|
2 486
+11%
|
2 579
+4%
|
3 042
+18%
|
2 843
-7%
|
2 886
+2%
|
2 783
-4%
|
2 833
+2%
|
3 115
+10%
|
2 960
-5%
|
3 046
+3%
|
2 599
-15%
|
2 550
-2%
|
2 910
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
32
|
34
|
34
|
33
|
33
|
32
|
33
|
32
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|