DCF Value

The DCF Value for Nippon Prologis REIT Inc (NPONF) under the Base Case is 339.362 USD. Compared with the current market price of 587.725 USD, the stock appears Overvalued by 42% .

Key assumptions
NPONF DCF Value
Base Case
$339.362
Overvaluation 42%
DCF Value
Price $587.725
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time