Nippon Shinyaku Co Ltd banner

DCF Value

The DCF Value for Nippon Shinyaku Co Ltd (4516) under the Base Case is 1 490.72 JPY. Compared with the current market price of 3 432 JPY, the stock appears Overvalued by 57% .

Key assumptions
DCF Value
Base Case
¥1 490.72
Overvaluation 57%
DCF Value
Price ¥3 432
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time