Net Savings Link Inc
OTC:NSAV
Income Statement
Earnings Waterfall
Net Savings Link Inc
Income Statement
Net Savings Link Inc
| Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-2%
|
0
-30%
|
0
-29%
|
0
-66%
|
0
-42%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+16%
|
(1)
+30%
|
(0)
+35%
|
(0)
+14%
|
(0)
-14%
|
(0)
+11%
|
(0)
-5%
|
(0)
+45%
|
(0)
-123%
|
(1)
-159%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+4%
|
(1)
+20%
|
(1)
+33%
|
(1)
+2%
|
(1)
-5%
|
(1)
-37%
|
(1)
+1%
|
(1)
-7%
|
(1)
-53%
|
(2)
-36%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+4%
|
(1)
+20%
|
(1)
+33%
|
(1)
+2%
|
(1)
-5%
|
(1)
-37%
|
(1)
+1%
|
(1)
-7%
|
(1)
-53%
|
(2)
-36%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.03
+63%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|